Property, Plant & Equipment
62,470 GBP2023-12-31
22,218 GBP2022-12-31
Debtors
1,197,187 GBP2023-12-31
1,029,083 GBP2022-12-31
Cash at bank and in hand
499,211 GBP2023-12-31
141,401 GBP2022-12-31
Current Assets
1,696,398 GBP2023-12-31
1,170,484 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,156,981 GBP2023-12-31
-1,712,265 GBP2022-12-31
Net Current Assets/Liabilities
-460,583 GBP2023-12-31
-541,781 GBP2022-12-31
Total Assets Less Current Liabilities
-398,113 GBP2023-12-31
-519,563 GBP2022-12-31
Equity
Called up share capital
29,994 GBP2023-12-31
29,994 GBP2022-12-31
Retained earnings (accumulated losses)
-428,107 GBP2023-12-31
-549,557 GBP2022-12-31
Equity
-398,113 GBP2023-12-31
-519,563 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Wages/Salaries
1,455,029 GBP2023-01-01 ~ 2023-12-31
863,925 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,772 GBP2023-01-01 ~ 2023-12-31
59,045 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,706,822 GBP2023-01-01 ~ 2023-12-31
1,034,938 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,347 GBP2023-01-01 ~ 2023-12-31
-4,511 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
96,847 GBP2023-12-31
47,347 GBP2022-12-31
Furniture and fittings
83,713 GBP2023-12-31
68,453 GBP2022-12-31
Motor vehicles
37,716 GBP2023-12-31
37,716 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
218,276 GBP2023-12-31
153,516 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-497 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,754 GBP2023-12-31
41,830 GBP2022-12-31
Furniture and fittings
67,924 GBP2023-12-31
58,959 GBP2022-12-31
Motor vehicles
34,128 GBP2023-12-31
30,509 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,806 GBP2023-12-31
131,298 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,924 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,965 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,619 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
43,093 GBP2023-12-31
5,517 GBP2022-12-31
Furniture and fittings
15,789 GBP2023-12-31
9,494 GBP2022-12-31
Motor vehicles
3,588 GBP2023-12-31
7,207 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,128,879 GBP2023-12-31
916,124 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,637 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
21,136 GBP2023-12-31
20,077 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,151,652 GBP2023-12-31
936,201 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,008 GBP2023-12-31
44,862 GBP2022-12-31
Amounts owed to group undertakings
Current
1,575,995 GBP2023-12-31
1,504,545 GBP2022-12-31
Other Taxation & Social Security Payable
Current
63,318 GBP2023-12-31
52,343 GBP2022-12-31
Other Creditors
Current
32,051 GBP2023-12-31
17,813 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
460,609 GBP2023-12-31
92,702 GBP2022-12-31
Creditors
Current
2,156,981 GBP2023-12-31
1,712,265 GBP2022-12-31
Investment Property - Fair Value Model
-689,305 GBP2022-12-31
Profit/Loss
121,450 GBP2023-01-01 ~ 2023-12-31
139,748 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,419 GBP2023-12-31
42,560 GBP2022-12-31