79909 - Other Reservation Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
11,892,852 GBP2023-09-01 ~ 2024-08-31
10,287,547 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
5,877,914 GBP2023-09-01 ~ 2024-08-31
4,255,025 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
6,014,938 GBP2023-09-01 ~ 2024-08-31
6,032,522 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
3,613,106 GBP2023-09-01 ~ 2024-08-31
2,976,983 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
2,401,832 GBP2023-09-01 ~ 2024-08-31
3,055,539 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
211,496 GBP2023-09-01 ~ 2024-08-31
113,437 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
7,728 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
2,613,328 GBP2023-09-01 ~ 2024-08-31
3,161,248 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
657,686 GBP2023-09-01 ~ 2024-08-31
694,272 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,955,642 GBP2023-09-01 ~ 2024-08-31
2,466,976 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,955,642 GBP2023-09-01 ~ 2024-08-31
2,466,976 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
386,401 GBP2024-08-31
196,459 GBP2023-08-31
Property, Plant & Equipment
52,698 GBP2024-08-31
39,492 GBP2023-08-31
Fixed Assets
439,099 GBP2024-08-31
235,951 GBP2023-08-31
Debtors
5,664,524 GBP2024-08-31
4,471,254 GBP2023-08-31
Cash at bank and in hand
4,137,037 GBP2024-08-31
4,556,533 GBP2023-08-31
Current Assets
9,801,561 GBP2024-08-31
9,027,787 GBP2023-08-31
Creditors
Current
2,069,516 GBP2024-08-31
2,391,303 GBP2023-08-31
Net Current Assets/Liabilities
7,732,045 GBP2024-08-31
6,636,484 GBP2023-08-31
Total Assets Less Current Liabilities
8,171,144 GBP2024-08-31
6,872,435 GBP2023-08-31
Net Assets/Liabilities
8,080,703 GBP2024-08-31
6,825,061 GBP2023-08-31
Equity
Called up share capital
1,200 GBP2024-08-31
1,200 GBP2023-08-31
1,200 GBP2022-08-31
Capital redemption reserve
200 GBP2024-08-31
200 GBP2023-08-31
200 GBP2022-08-31
Retained earnings (accumulated losses)
8,079,303 GBP2024-08-31
6,823,661 GBP2023-08-31
4,856,685 GBP2022-08-31
Equity
8,080,703 GBP2024-08-31
6,825,061 GBP2023-08-31
4,858,085 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-09-01 ~ 2024-08-31
-500,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-700,000 GBP2023-09-01 ~ 2024-08-31
-500,000 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,955,642 GBP2023-09-01 ~ 2024-08-31
2,466,976 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,879,986 GBP2023-09-01 ~ 2024-08-31
1,645,411 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
209,923 GBP2023-09-01 ~ 2024-08-31
167,921 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
181,036 GBP2023-09-01 ~ 2024-08-31
173,882 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,270,945 GBP2023-09-01 ~ 2024-08-31
1,987,214 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
302023-09-01 ~ 2024-08-31
292022-09-01 ~ 2023-08-31
Director Remuneration
426,576 GBP2023-09-01 ~ 2024-08-31
376,513 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,018 GBP2023-09-01 ~ 2024-08-31
8,305 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
614,619 GBP2023-09-01 ~ 2024-08-31
674,011 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
653,332 GBP2023-09-01 ~ 2024-08-31
790,312 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
700,000 GBP2023-09-01 ~ 2024-08-31
500,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
82,653 GBP2024-08-31
82,653 GBP2023-08-31
Computer software
2,219,310 GBP2024-08-31
1,889,383 GBP2023-08-31
Intangible Assets - Gross Cost
2,301,963 GBP2024-08-31
1,972,036 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
82,653 GBP2024-08-31
70,255 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
1,915,562 GBP2024-08-31
1,775,577 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,398 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
139,985 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
12,398 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
173,418 GBP2024-08-31
150,194 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,720 GBP2024-08-31
110,702 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,018 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
52,698 GBP2024-08-31
39,492 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,354,474 GBP2024-08-31
1,261,516 GBP2023-08-31
Other Debtors
Current
1,069,023 GBP2024-08-31
253,921 GBP2023-08-31
Prepayments/Accrued Income
Current
293,874 GBP2024-08-31
350,652 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,779,183 GBP2024-08-31
Current, Amounts falling due within one year
1,887,144 GBP2023-08-31
Other Debtors
Non-current
2,632,110 GBP2024-08-31
2,584,110 GBP2023-08-31
Debtors
Non-current
2,885,341 GBP2024-08-31
2,584,110 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,169,711 GBP2024-08-31
1,045,287 GBP2023-08-31
Corporation Tax Payable
Current
176,854 GBP2024-08-31
674,011 GBP2023-08-31
Other Taxation & Social Security Payable
Current
54,763 GBP2024-08-31
49,587 GBP2023-08-31
Other Creditors
Current
19,567 GBP2024-08-31
11,277 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
317,877 GBP2024-08-31
280,472 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
90,441 GBP2024-08-31
47,374 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31
Class 2 ordinary share
200 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,955,642 GBP2023-09-01 ~ 2024-08-31