64209 - Activities Of Other Holding Companies N.e.c.
Turnover/Revenue
21,909,638 GBP2021-05-01 ~ 2022-04-30
21,048,674 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
-6,929,080 GBP2021-05-01 ~ 2022-04-30
-6,512,973 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
14,980,558 GBP2021-05-01 ~ 2022-04-30
14,535,701 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
-13,030,091 GBP2021-05-01 ~ 2022-04-30
-11,965,975 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
2,000,684 GBP2021-05-01 ~ 2022-04-30
2,677,784 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
1,888,715 GBP2021-05-01 ~ 2022-04-30
2,569,842 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
1,435,266 GBP2021-05-01 ~ 2022-04-30
1,991,616 GBP2020-05-01 ~ 2021-04-30
Intangible Assets
Goodwill
2,615,000 GBP2022-04-30
3,042,500 GBP2021-04-30
Property, Plant & Equipment
1,252,238 GBP2022-04-30
1,386,414 GBP2021-04-30
Fixed Assets
3,867,238 GBP2022-04-30
4,428,914 GBP2021-04-30
Total Inventories
99,093 GBP2022-04-30
86,952 GBP2021-04-30
Debtors
2,537,475 GBP2022-04-30
1,173,426 GBP2021-04-30
Cash at bank and in hand
2,370,048 GBP2022-04-30
2,079,500 GBP2021-04-30
Current Assets
5,006,616 GBP2022-04-30
3,339,878 GBP2021-04-30
Creditors
Current, Amounts falling due within one year
-2,862,110 GBP2022-04-30
-2,244,318 GBP2021-04-30
Net Current Assets/Liabilities
2,144,506 GBP2022-04-30
1,095,560 GBP2021-04-30
Total Assets Less Current Liabilities
6,011,744 GBP2022-04-30
5,524,474 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-1,914,785 GBP2022-04-30
-2,862,781 GBP2021-04-30
Net Assets/Liabilities
4,096,959 GBP2022-04-30
2,661,693 GBP2021-04-30
Equity
Called up share capital
9,000 GBP2022-04-30
9,000 GBP2021-04-30
9,000 GBP2020-04-30
Retained earnings (accumulated losses)
4,087,959 GBP2022-04-30
2,652,693 GBP2021-04-30
661,077 GBP2020-04-30
Equity
4,096,959 GBP2022-04-30
2,661,693 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,435,266 GBP2021-05-01 ~ 2022-04-30
1,991,616 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
16,000 GBP2021-05-01 ~ 2022-04-30
14,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
150,079 GBP2021-05-01 ~ 2022-04-30
168,636 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
5382021-05-01 ~ 2022-04-30
5432020-05-01 ~ 2021-04-30
Wages/Salaries
6,766,223 GBP2021-05-01 ~ 2022-04-30
6,575,613 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
420,927 GBP2021-05-01 ~ 2022-04-30
370,447 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,597 GBP2021-05-01 ~ 2022-04-30
85,185 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
7,276,747 GBP2021-05-01 ~ 2022-04-30
7,031,245 GBP2020-05-01 ~ 2021-04-30
Director Remuneration
40,912 GBP2021-05-01 ~ 2022-04-30
40,893 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Goodwill
4,275,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,660,000 GBP2022-04-30
1,232,500 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
427,500 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
635,035 GBP2022-04-30
635,035 GBP2021-04-30
Plant and equipment
1,115,462 GBP2022-04-30
1,115,462 GBP2021-04-30
Furniture and fittings
130,002 GBP2022-04-30
114,099 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
1,880,499 GBP2022-04-30
1,864,596 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
92,640 GBP2022-04-30
61,632 GBP2021-04-30
Plant and equipment
500,407 GBP2022-04-30
391,868 GBP2021-04-30
Furniture and fittings
35,214 GBP2022-04-30
24,682 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,261 GBP2022-04-30
478,182 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
31,008 GBP2021-05-01 ~ 2022-04-30
Plant and equipment
108,539 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
10,532 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,079 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
542,395 GBP2022-04-30
573,403 GBP2021-04-30
Plant and equipment
615,055 GBP2022-04-30
723,594 GBP2021-04-30
Furniture and fittings
94,788 GBP2022-04-30
89,417 GBP2021-04-30
Raw materials and consumables
99,093 GBP2022-04-30
86,952 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
409,872 GBP2022-04-30
271,944 GBP2021-04-30
Prepayments/Accrued Income
Current
286,744 GBP2022-04-30
210,459 GBP2021-04-30
Debtors
Current, Amounts falling due within one year
2,537,475 GBP2022-04-30
1,173,426 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
909,430 GBP2022-04-30
895,708 GBP2021-04-30
Trade Creditors/Trade Payables
Current
562,180 GBP2022-04-30
216,874 GBP2021-04-30
Corporation Tax Payable
Current
453,400 GBP2022-04-30
619,171 GBP2021-04-30
Other Taxation & Social Security Payable
Current
870,382 GBP2022-04-30
452,747 GBP2021-04-30
Other Creditors
Current
48,718 GBP2022-04-30
44,818 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
18,000 GBP2022-04-30
15,000 GBP2021-04-30
Creditors
Current
2,862,110 GBP2022-04-30
2,244,318 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
1,297,785 GBP2022-04-30
1,787,781 GBP2021-04-30
Other Remaining Borrowings
Non-current
617,000 GBP2022-04-30
1,075,000 GBP2021-04-30
Creditors
Non-current
1,914,785 GBP2022-04-30
2,862,781 GBP2021-04-30
Bank Borrowings
1,852,445 GBP2022-04-30
2,342,441 GBP2021-04-30
Total Borrowings
2,824,215 GBP2022-04-30
3,758,489 GBP2021-04-30
Current
909,430 GBP2022-04-30
895,708 GBP2021-04-30
Non-current
1,914,785 GBP2022-04-30
2,862,781 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,500 GBP2022-04-30
342,000 GBP2021-04-30
Between two and five year
1,414,800 GBP2022-04-30
1,340,500 GBP2021-04-30
More than five year
2,535,734 GBP2022-04-30
2,398,917 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,311,034 GBP2022-04-30
4,081,417 GBP2021-04-30