42990 - Construction Of Other Civil Engineering Projects N.e.c.
Administrative Expenses
-1,478,175 GBP2023-10-01 ~ 2024-09-30
-2,178,956 GBP2022-04-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
358,117 GBP2023-10-01 ~ 2024-09-30
124,470 GBP2022-04-01 ~ 2023-09-30
Profit/Loss
342,283 GBP2023-10-01 ~ 2024-09-30
140,475 GBP2022-04-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
2,294,017 GBP2024-09-30
1,951,734 GBP2023-09-30
1,811,259 GBP2022-03-31
Property, Plant & Equipment
666,011 GBP2024-09-30
699,540 GBP2023-09-30
Debtors
4,047,033 GBP2024-09-30
5,199,198 GBP2023-09-30
Current assets - Investments
5,483 GBP2024-09-30
6,683 GBP2023-09-30
Cash at bank and in hand
999,577 GBP2024-09-30
508,714 GBP2023-09-30
Total Assets Less Current Liabilities
2,708,314 GBP2024-09-30
2,331,917 GBP2023-09-30
Net Assets/Liabilities
2,294,117 GBP2024-09-30
1,951,834 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Equity
2,294,117 GBP2024-09-30
1,951,834 GBP2023-09-30
Audit Fees/Expenses
7,500 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-04-01 ~ 2023-09-30
Average Number of Employees
362023-10-01 ~ 2024-09-30
442022-04-01 ~ 2023-09-30
Wages/Salaries
349,947 GBP2023-10-01 ~ 2024-09-30
621,629 GBP2022-04-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,959 GBP2023-10-01 ~ 2024-09-30
80,000 GBP2022-04-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
561,556 GBP2023-10-01 ~ 2024-09-30
977,532 GBP2022-04-01 ~ 2023-09-30
Director Remuneration
75,724 GBP2023-10-01 ~ 2024-09-30
18,720 GBP2022-04-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,859 GBP2023-10-01 ~ 2024-09-30
34,865 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,100,011 GBP2024-09-30
1,076,194 GBP2023-09-30
Furniture and fittings
34,798 GBP2024-09-30
34,798 GBP2023-09-30
Computers
92,628 GBP2024-09-30
89,249 GBP2023-09-30
Motor vehicles
545,016 GBP2024-09-30
413,058 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,772,453 GBP2024-09-30
1,613,299 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
722,659 GBP2024-09-30
600,233 GBP2023-09-30
Furniture and fittings
25,437 GBP2024-09-30
22,317 GBP2023-09-30
Computers
67,168 GBP2024-09-30
59,569 GBP2023-09-30
Motor vehicles
291,178 GBP2024-09-30
231,640 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,106,442 GBP2024-09-30
913,759 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
122,426 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
3,120 GBP2023-10-01 ~ 2024-09-30
Computers
7,599 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
59,538 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,683 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
377,352 GBP2024-09-30
475,961 GBP2023-09-30
Furniture and fittings
9,361 GBP2024-09-30
12,481 GBP2023-09-30
Computers
25,460 GBP2024-09-30
29,680 GBP2023-09-30
Motor vehicles
253,838 GBP2024-09-30
181,418 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
423,115 GBP2024-09-30
554,946 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
115,962 GBP2024-09-30
409,791 GBP2023-09-30
Other Debtors
Current
1,612,682 GBP2024-09-30
1,512,003 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
4,047,033 GBP2024-09-30
Current, Amounts falling due within one year
5,199,198 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
34,886 GBP2024-09-30
19,461 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
84,577 GBP2024-09-30
49,913 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,483,686 GBP2024-09-30
2,519,000 GBP2023-09-30
Amounts owed to group undertakings
Current
965,256 GBP2024-09-30
896,505 GBP2023-09-30
Corporation Tax Payable
Current
237,523 GBP2024-09-30
143,333 GBP2023-09-30
Other Taxation & Social Security Payable
Current
69,928 GBP2024-09-30
372,109 GBP2023-09-30
Other Creditors
Current
1,458 GBP2024-09-30
15,056 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
150,476 GBP2024-09-30
89,841 GBP2023-09-30
Creditors
Current
3,027,790 GBP2024-09-30
4,105,218 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
150,309 GBP2024-09-30
184,600 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
140,882 GBP2024-09-30
53,618 GBP2023-09-30
Creditors
Non-current
291,191 GBP2024-09-30
238,218 GBP2023-09-30
Bank Borrowings
185,195 GBP2024-09-30
204,061 GBP2023-09-30
Total Borrowings
Current
34,886 GBP2024-09-30
19,461 GBP2023-09-30
Non-current
150,309 GBP2024-09-30
184,600 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
80,936 GBP2024-09-30
49,913 GBP2023-09-30
Minimum gross finance lease payments owing
225,459 GBP2024-09-30
103,531 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,622 GBP2024-09-30
Between two and five year
18,677 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
74,299 GBP2024-09-30