42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-14,427,924 GBP2024-10-01 ~ 2025-09-30
-15,884,800 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-1,877,445 GBP2024-10-01 ~ 2025-09-30
-1,478,175 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
781,106 GBP2024-10-01 ~ 2025-09-30
358,117 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
605,285 GBP2024-10-01 ~ 2025-09-30
342,283 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
2,899,302 GBP2025-09-30
2,294,017 GBP2024-09-30
1,951,734 GBP2023-09-30
Property, Plant & Equipment
635,253 GBP2025-09-30
666,011 GBP2024-09-30
Debtors
5,032,000 GBP2025-09-30
4,047,033 GBP2024-09-30
Current assets - Investments
0 GBP2025-09-30
5,483 GBP2024-09-30
Cash at bank and in hand
1,508,156 GBP2025-09-30
999,577 GBP2024-09-30
Total Assets Less Current Liabilities
3,207,069 GBP2025-09-30
2,708,314 GBP2024-09-30
Net Assets/Liabilities
2,899,402 GBP2025-09-30
2,294,117 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Equity
2,899,402 GBP2025-09-30
2,294,117 GBP2024-09-30
Audit Fees/Expenses
10,000 GBP2024-10-01 ~ 2025-09-30
7,500 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
372024-10-01 ~ 2025-09-30
362023-10-01 ~ 2024-09-30
Wages/Salaries
763,996 GBP2024-10-01 ~ 2025-09-30
349,947 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,859 GBP2024-10-01 ~ 2025-09-30
35,959 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
1,022,327 GBP2024-10-01 ~ 2025-09-30
561,556 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
178,981 GBP2024-10-01 ~ 2025-09-30
75,724 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,825 GBP2024-10-01 ~ 2025-09-30
-18,859 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,235,808 GBP2025-09-30
1,100,011 GBP2024-09-30
Furniture and fittings
34,798 GBP2025-09-30
34,798 GBP2024-09-30
Computers
96,762 GBP2025-09-30
92,628 GBP2024-09-30
Motor vehicles
439,866 GBP2025-09-30
545,016 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,807,234 GBP2025-09-30
1,772,453 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
0 GBP2024-10-01 ~ 2025-09-30
Computers
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-150,650 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-150,650 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
825,853 GBP2025-09-30
722,659 GBP2024-09-30
Furniture and fittings
27,777 GBP2025-09-30
25,437 GBP2024-09-30
Computers
74,185 GBP2025-09-30
67,168 GBP2024-09-30
Motor vehicles
244,166 GBP2025-09-30
291,178 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,171,981 GBP2025-09-30
1,106,442 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
103,194 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
2,340 GBP2024-10-01 ~ 2025-09-30
Computers
7,017 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
57,248 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,799 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
0 GBP2024-10-01 ~ 2025-09-30
Computers
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-104,260 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-104,260 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
409,955 GBP2025-09-30
377,352 GBP2024-09-30
Furniture and fittings
7,021 GBP2025-09-30
9,361 GBP2024-09-30
Computers
22,577 GBP2025-09-30
25,460 GBP2024-09-30
Motor vehicles
195,700 GBP2025-09-30
253,838 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
359,373 GBP2025-09-30
423,115 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
721,530 GBP2025-09-30
115,962 GBP2024-09-30
Other Debtors
Current
2,344,948 GBP2025-09-30
1,612,682 GBP2024-09-30
Prepayments/Accrued Income
Current
29,371 GBP2025-09-30
0 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
34,223 GBP2025-09-30
34,886 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
82,175 GBP2025-09-30
84,577 GBP2024-09-30
Trade Creditors/Trade Payables
Current
2,177,261 GBP2025-09-30
1,483,686 GBP2024-09-30
Amounts owed to group undertakings
Current
715,550 GBP2025-09-30
965,256 GBP2024-09-30
Corporation Tax Payable
Current
394,559 GBP2025-09-30
237,523 GBP2024-09-30
Other Taxation & Social Security Payable
Current
209,167 GBP2025-09-30
69,928 GBP2024-09-30
Other Creditors
Current
32,297 GBP2025-09-30
1,458 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
93,108 GBP2025-09-30
150,476 GBP2024-09-30
Creditors
Current
3,988,340 GBP2025-09-30
3,027,790 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
129,780 GBP2025-09-30
150,309 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
58,706 GBP2025-09-30
140,882 GBP2024-09-30
Creditors
Non-current
188,486 GBP2025-09-30
291,191 GBP2024-09-30
Bank Borrowings
164,003 GBP2025-09-30
185,195 GBP2024-09-30
Total Borrowings
Current
34,223 GBP2025-09-30
34,886 GBP2024-09-30
Non-current
129,780 GBP2025-09-30
150,309 GBP2024-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
82,175 GBP2025-09-30
84,557 GBP2024-09-30
Minimum gross finance lease payments owing
140,881 GBP2025-09-30
225,459 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,885 GBP2025-09-30
Between two and five year
7,418 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,303 GBP2025-09-30
74,299 GBP2024-09-30