Average Number of Employees
792023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Turnover/Revenue
15,177,581 GBP2023-01-01 ~ 2023-12-31
17,588,074 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-880,759 GBP2023-01-01 ~ 2023-12-31
-579,771 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
14,296,822 GBP2023-01-01 ~ 2023-12-31
17,008,303 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,854,314 GBP2023-01-01 ~ 2023-12-31
-11,519,892 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,442,508 GBP2023-01-01 ~ 2023-12-31
5,488,411 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
156,210 GBP2023-01-01 ~ 2023-12-31
208,147 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,597,674 GBP2023-01-01 ~ 2023-12-31
5,696,549 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,099,702 GBP2023-01-01 ~ 2023-12-31
4,612,443 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,099,702 GBP2023-01-01 ~ 2023-12-31
4,612,443 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
4,064,258 GBP2023-12-31
Property, Plant & Equipment
107,863 GBP2023-12-31
105,679 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
4,172,122 GBP2023-12-31
105,680 GBP2022-12-31
Total Inventories
5,283 GBP2023-12-31
5,818 GBP2022-12-31
Debtors
Current
2,966,364 GBP2023-12-31
18,512,552 GBP2022-12-31
Cash at bank and in hand
3,974,976 GBP2023-12-31
24 GBP2022-12-31
Current Assets
6,946,623 GBP2023-12-31
18,518,394 GBP2022-12-31
Net Current Assets/Liabilities
3,735,932 GBP2023-12-31
14,489,932 GBP2022-12-31
Total Assets Less Current Liabilities
7,908,054 GBP2023-12-31
14,595,612 GBP2022-12-31
Net Assets/Liabilities
7,908,054 GBP2023-12-31
14,595,612 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Retained earnings (accumulated losses)
7,898,054 GBP2023-12-31
14,585,612 GBP2022-12-31
9,973,169 GBP2022-01-01
Equity
7,908,054 GBP2023-12-31
14,595,612 GBP2022-12-31
9,983,169 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,099,702 GBP2023-01-01 ~ 2023-12-31
4,612,443 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,787,260 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-9,787,260 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
23,100 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,662,990 GBP2023-01-01 ~ 2023-12-31
4,796,146 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
497,107 GBP2023-01-01 ~ 2023-12-31
569,703 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,763,046 GBP2023-01-01 ~ 2023-12-31
5,843,550 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
220,739 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,499 GBP2023-01-01 ~ 2023-12-31
72 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
846,193 GBP2023-01-01 ~ 2023-12-31
1,082,344 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
6,604,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
24,622 GBP2023-12-31
20,150 GBP2022-12-31
Computers
434,307 GBP2023-12-31
459,006 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
458,929 GBP2023-12-31
479,156 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-96,140 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-96,140 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,504 GBP2022-12-31
Computers
354,973 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
373,477 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,544 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
72,136 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
73,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-96,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-96,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
20,048 GBP2023-12-31
Computers
331,018 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,066 GBP2023-12-31
Property, Plant & Equipment
Office equipment
4,574 GBP2023-12-31
1,646 GBP2022-12-31
Computers
103,289 GBP2023-12-31
104,033 GBP2022-12-31
Raw materials and consumables
5,283 GBP2023-12-31
5,818 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,160,671 GBP2023-12-31
1,865,071 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,767 GBP2023-12-31
16,391,680 GBP2022-12-31
Other Debtors
Current
438,888 GBP2023-12-31
6,115 GBP2022-12-31
Prepayments/Accrued Income
Current
318,987 GBP2023-12-31
200,136 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
45,051 GBP2023-12-31
49,550 GBP2022-12-31
Trade Creditors/Trade Payables
Current
304,206 GBP2023-12-31
263,215 GBP2022-12-31
Amounts owed to group undertakings
Current
8,751 GBP2023-12-31
1 GBP2022-12-31
Corporation Tax Payable
Current
993,880 GBP2022-12-31
Taxation/Social Security Payable
Current
378,747 GBP2023-12-31
306,033 GBP2022-12-31
Other Creditors
Current
61,591 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,457,396 GBP2023-12-31
2,465,333 GBP2022-12-31
Creditors
Current
3,210,691 GBP2023-12-31
4,028,462 GBP2022-12-31
Net Deferred Tax Liability/Asset
45,051 GBP2023-12-31
49,848 GBP2022-12-31
49,550 GBP2022-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,388 GBP2023-12-31
8,629 GBP2022-12-31
Between one and five year
5,034 GBP2023-12-31
13,663 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,422 GBP2023-12-31
22,292 GBP2022-12-31