Average Number of Employees
342022-05-01 ~ 2023-04-30
312021-05-01 ~ 2022-04-30
Turnover/Revenue
8,741,028 GBP2022-05-01 ~ 2023-04-30
7,283,652 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-5,783,092 GBP2022-05-01 ~ 2023-04-30
-5,088,790 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
2,957,936 GBP2022-05-01 ~ 2023-04-30
2,194,862 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-1,722,990 GBP2022-05-01 ~ 2023-04-30
-1,348,453 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
1,229,651 GBP2022-05-01 ~ 2023-04-30
920,348 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
42,857 GBP2022-05-01 ~ 2023-04-30
348 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
2,566 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,400,074 GBP2022-05-01 ~ 2023-04-30
920,696 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
1,303,664 GBP2022-05-01 ~ 2023-04-30
1,320,841 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
69,252 GBP2023-04-30
Property, Plant & Equipment
1,642,383 GBP2023-04-30
1,515,923 GBP2022-04-30
Fixed Assets - Investments
35,000 GBP2023-04-30
35,000 GBP2022-04-30
Investment Property
2,419,880 GBP2023-04-30
2,419,880 GBP2022-04-30
Fixed Assets
4,166,515 GBP2023-04-30
3,970,803 GBP2022-04-30
Total Inventories
1,288,525 GBP2023-04-30
1,469,525 GBP2022-04-30
Debtors
Non-current
88,477 GBP2023-04-30
Current
4,946,071 GBP2023-04-30
5,786,608 GBP2022-04-30
Current assets - Investments
19,993 GBP2023-04-30
25,827 GBP2022-04-30
Cash at bank and in hand
3,678,809 GBP2023-04-30
2,849,992 GBP2022-04-30
Current Assets
10,021,875 GBP2023-04-30
10,131,952 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-975,131 GBP2023-04-30
-805,208 GBP2022-04-30
Net Current Assets/Liabilities
9,046,744 GBP2023-04-30
9,326,744 GBP2022-04-30
Total Assets Less Current Liabilities
13,213,259 GBP2023-04-30
13,297,547 GBP2022-04-30
Net Assets/Liabilities
13,192,191 GBP2023-04-30
13,273,527 GBP2022-04-30
Equity
Called up share capital
2 GBP2023-04-30
2 GBP2022-04-30
2 GBP2021-05-01
Retained earnings (accumulated losses)
13,192,189 GBP2023-04-30
13,273,525 GBP2022-04-30
13,212,684 GBP2021-05-01
Equity
13,192,191 GBP2023-04-30
13,273,527 GBP2022-04-30
13,212,686 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,303,664 GBP2022-05-01 ~ 2023-04-30
1,320,841 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,303,664 GBP2022-05-01 ~ 2023-04-30
1,320,841 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
1,303,664 GBP2022-05-01 ~ 2023-04-30
1,320,841 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,385,000 GBP2022-05-01 ~ 2023-04-30
-1,260,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-1,385,000 GBP2022-05-01 ~ 2023-04-30
-1,260,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,260,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-1,260,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
81,501 GBP2022-05-01 ~ 2023-04-30
84,028 GBP2021-05-01 ~ 2022-04-30
Cash and Cash Equivalents
3,678,809 GBP2023-04-30
2,849,992 GBP2022-04-30
4,072,343 GBP2021-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-05-01 ~ 2023-04-30
Motor vehicles
252022-05-01 ~ 2023-04-30
Office equipment
202022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,700 GBP2022-05-01 ~ 2023-04-30
13,200 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
1,204,727 GBP2022-05-01 ~ 2023-04-30
1,047,623 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
121,557 GBP2022-05-01 ~ 2023-04-30
96,858 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
1,355,813 GBP2022-05-01 ~ 2023-04-30
1,169,053 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
31,438 GBP2022-05-01 ~ 2023-04-30
24,480 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,952 GBP2022-05-01 ~ 2023-04-30
-10,062 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
273,014 GBP2022-05-01 ~ 2023-04-30
174,932 GBP2021-05-01 ~ 2022-04-30
Dividends Paid on Shares
1,385,000 GBP2022-05-01 ~ 2023-04-30
1,260,000 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Computer software
69,252 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
1,212,254 GBP2023-04-30
1,212,254 GBP2022-04-30
Plant and equipment
291,079 GBP2023-04-30
271,134 GBP2022-04-30
Motor vehicles
174,156 GBP2023-04-30
174,156 GBP2022-04-30
Office equipment
13,656 GBP2023-04-30
9,149 GBP2022-04-30
Other
515,086 GBP2023-04-30
331,578 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
202,871 GBP2022-04-30
Motor vehicles
106,618 GBP2022-04-30
Office equipment
2,055 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,312 GBP2022-05-01 ~ 2023-04-30
Motor vehicles, Owned/Freehold
31,071 GBP2022-05-01 ~ 2023-04-30
Office equipment, Owned/Freehold
1,915 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
219,183 GBP2023-04-30
Motor vehicles
137,689 GBP2023-04-30
Office equipment
3,970 GBP2023-04-30
Other
203,006 GBP2023-04-30
Property, Plant & Equipment
Buildings
1,212,254 GBP2023-04-30
1,212,254 GBP2022-04-30
Plant and equipment
71,896 GBP2023-04-30
68,263 GBP2022-04-30
Motor vehicles
36,467 GBP2023-04-30
67,537 GBP2022-04-30
Office equipment
9,686 GBP2023-04-30
7,094 GBP2022-04-30
Other
312,080 GBP2023-04-30
160,775 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
2,206,231 GBP2023-04-30
1,998,271 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
482,347 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
81,501 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
563,848 GBP2023-04-30
Property, Plant & Equipment
Land and buildings
1,212,254 GBP2023-04-30
1,212,254 GBP2022-04-30
Motor vehicles, Under hire purchased contracts or finance leases
18,470 GBP2022-04-30
Under hire purchased contracts or finance leases
18,470 GBP2022-04-30
Finished Goods/Goods for Resale
1,288,525 GBP2023-04-30
1,469,525 GBP2022-04-30
Other Debtors
Non-current
88,477 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,031,193 GBP2023-04-30
703,596 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
1,409,833 GBP2023-04-30
1,717,162 GBP2022-04-30
Other Debtors
Current
618,718 GBP2023-04-30
1,435,351 GBP2022-04-30
Prepayments/Accrued Income
Current
1,886,327 GBP2023-04-30
1,930,499 GBP2022-04-30
Trade Creditors/Trade Payables
Current
716,367 GBP2023-04-30
725,337 GBP2022-04-30
Taxation/Social Security Payable
Current
29,628 GBP2023-04-30
27,966 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
8,635 GBP2022-04-30
Other Creditors
Current
213,436 GBP2023-04-30
30,070 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
15,700 GBP2023-04-30
13,200 GBP2022-04-30
Creditors
Current
975,131 GBP2023-04-30
805,208 GBP2022-04-30
Net Deferred Tax Liability/Asset
-21,068 GBP2023-04-30
-24,020 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,952 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-21,068 GBP2023-04-30
-24,020 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-04-30
2 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30