Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Equity
Called up share capital
122,857 GBP2017-03-31
113,600 GBP2016-03-31
113,600 GBP2015-04-01
Share premium
527,143 GBP2017-03-31
316,400 GBP2016-03-31
316,400 GBP2015-04-01
Retained earnings (accumulated losses)
133,369 GBP2017-03-31
230,916 GBP2016-03-31
652,460 GBP2015-04-01
Equity
783,369 GBP2017-03-31
660,916 GBP2016-03-31
1,082,460 GBP2015-04-01
Profit/Loss
Retained earnings (accumulated losses)
-67,216 GBP2016-04-01 ~ 2017-03-31
-297,235 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
-67,216 GBP2016-04-01 ~ 2017-03-31
-297,235 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
Retained earnings (accumulated losses)
-30,331 GBP2016-04-01 ~ 2017-03-31
-124,309 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
-30,331 GBP2016-04-01 ~ 2017-03-31
-124,309 GBP2015-04-01 ~ 2016-03-31
Issue of Equity Instruments
Called up share capital
9,257 GBP2016-04-01 ~ 2017-03-31
Issue of Equity Instruments
220,000 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
588,362 GBP2016-04-01 ~ 2017-03-31
466,441 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
10,750 GBP2016-04-01 ~ 2017-03-31
10,750 GBP2015-04-01 ~ 2016-03-31
Wages/Salaries
2,374,720 GBP2016-04-01 ~ 2017-03-31
2,233,905 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
202,565 GBP2016-04-01 ~ 2017-03-31
150,561 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
2,666,131 GBP2016-04-01 ~ 2017-03-31
2,436,092 GBP2015-04-01 ~ 2016-03-31
Director Remuneration
92,333 GBP2016-04-01 ~ 2017-03-31
53,362 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-87,000 GBP2015-04-01 ~ 2016-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
642 GBP2016-04-01 ~ 2017-03-31
-87,000 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
-66,574 GBP2016-04-01 ~ 2017-03-31
-66,574 GBP2015-04-01 ~ 2016-03-31
Tax Expense/Credit at Applicable Tax Rate
-13,315 GBP2016-04-01 ~ 2017-03-31
-47,868 GBP2015-04-01 ~ 2016-03-31
Intangible Assets - Gross Cost
Development expenditure
1,065,875 GBP2017-03-31
857,060 GBP2016-03-31
Computer software
591,643 GBP2017-03-31
498,614 GBP2016-03-31
Intangible Assets - Gross Cost
1,657,518 GBP2017-03-31
1,355,674 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
535,343 GBP2017-03-31
348,513 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
712,195 GBP2017-03-31
469,024 GBP2016-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
186,830 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Increase From Amortisation Charge for Year
243,171 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
Development expenditure
530,532 GBP2017-03-31
508,547 GBP2016-03-31
Intangible Assets
945,323 GBP2017-03-31
886,650 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
218,469 GBP2017-03-31
217,349 GBP2016-03-31
Furniture and fittings
2,391,297 GBP2017-03-31
2,202,952 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
2,806,054 GBP2017-03-31
2,616,589 GBP2016-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,900 GBP2016-04-01 ~ 2017-03-31
Furniture and fittings
-75,888 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals
-90,788 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
57,395 GBP2016-03-31
Furniture and fittings
778,943 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
855,375 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
317,102 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,004 GBP2016-04-01 ~ 2017-03-31
Furniture and fittings
-22,100 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,104 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
62,574 GBP2017-03-31
Furniture and fittings
1,037,133 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,138,373 GBP2017-03-31
Property, Plant & Equipment
Motor vehicles
155,895 GBP2017-03-31
159,954 GBP2016-03-31
Furniture and fittings
1,354,164 GBP2017-03-31
1,424,009 GBP2016-03-31
Property, Plant & Equipment
1,667,681 GBP2017-03-31
1,761,214 GBP2016-03-31
Cash at bank and in hand
244,859 GBP2017-03-31
234,435 GBP2016-03-31
Bank Borrowings
Current
132,657 GBP2017-03-31
132,857 GBP2016-03-31
Trade Creditors/Trade Payables
Current
551,501 GBP2017-03-31
893,114 GBP2016-03-31
Other Taxation & Social Security Payable
Current
350,383 GBP2017-03-31
194,602 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Current
193,767 GBP2017-03-31
214,438 GBP2016-03-31
Other Creditors
Current
247,500 GBP2017-03-31
230,960 GBP2016-03-31
Accrued Liabilities/Deferred Income
Current
609,119 GBP2017-03-31
705,212 GBP2016-03-31
Creditors
Current
2,084,927 GBP2017-03-31
2,371,183 GBP2016-03-31
Bank Borrowings
Non-current
848,365 GBP2017-03-31
869,444 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Non-current
323,844 GBP2017-03-31
406,044 GBP2016-03-31
Creditors
Non-current
1,172,209 GBP2017-03-31
1,275,488 GBP2016-03-31
Bank Borrowings
Current, Amounts falling due within one year
132,657 GBP2017-03-31
Non-current, Between two and five year
848,365 GBP2017-03-31
869,444 GBP2016-03-31
Total Borrowings
981,022 GBP2017-03-31
1,002,301 GBP2016-03-31
Net Deferred Tax Liability/Asset
-86,332 GBP2017-03-31
-86,332 GBP2016-03-31
-173,331 GBP2015-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
87,000 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-191,201 GBP2017-03-31
-239,167 GBP2016-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,426,025 shares2017-03-31
9,795,400 shares2016-03-31
Par Value of Share
Class 1 ordinary share
02016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
907,643 shares2017-03-31
837,600 shares2016-03-31
Par Value of Share
Class 2 ordinary share
02016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
581,112 shares2017-03-31
484,700 shares2016-03-31
Par Value of Share
Class 3 ordinary share
02016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
181,097 shares2017-03-31
73,500 shares2016-03-31
Par Value of Share
Class 4 ordinary share
02016-04-01 ~ 2017-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,779,714 GBP2017-03-31
1,876,266 GBP2016-03-31
Between one and five year
207,045 GBP2017-03-31
641,997 GBP2016-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,986,759 GBP2017-03-31
2,518,263 GBP2016-03-31