Average Number of Employees
552024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets
160,674 GBP2023-12-31
Property, Plant & Equipment
34,431 GBP2024-12-31
193,017 GBP2023-12-31
Fixed Assets - Investments
1,758,634 GBP2024-12-31
1,758,634 GBP2023-12-31
Fixed Assets
1,793,065 GBP2024-12-31
2,112,325 GBP2023-12-31
Total Inventories
6,311 GBP2024-12-31
54,007 GBP2023-12-31
Debtors
Non-current
1,056,690 GBP2024-12-31
Current
6,173,427 GBP2024-12-31
5,828,503 GBP2023-12-31
Cash at bank and in hand
39,275 GBP2024-12-31
22,292 GBP2023-12-31
Current Assets
7,275,703 GBP2024-12-31
5,904,802 GBP2023-12-31
Net Current Assets/Liabilities
3,203,952 GBP2024-12-31
2,573,226 GBP2023-12-31
Total Assets Less Current Liabilities
4,997,017 GBP2024-12-31
4,685,551 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-61,128 GBP2023-12-31
Net Assets/Liabilities
4,769,482 GBP2024-12-31
4,624,423 GBP2023-12-31
Equity
Called up share capital
5,933,826 GBP2024-12-31
5,933,826 GBP2023-12-31
Share premium
11,866,522 GBP2024-12-31
11,866,522 GBP2023-12-31
Capital redemption reserve
4,913 GBP2024-12-31
4,913 GBP2023-12-31
Other miscellaneous reserve
121,133 GBP2024-12-31
121,133 GBP2023-12-31
Retained earnings (accumulated losses)
-13,156,912 GBP2024-12-31
-13,301,971 GBP2023-12-31
Equity
4,769,482 GBP2024-12-31
4,624,423 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
110,149 GBP2023-12-31
Computer software
142,394 GBP2023-12-31
Intangible Assets - Gross Cost
252,543 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,047 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
91,869 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
61,463 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
73,102 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
523,794 GBP2024-12-31
474,825 GBP2023-12-31
Office equipment
20,771 GBP2024-12-31
19,376 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
544,565 GBP2024-12-31
494,201 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
298,012 GBP2023-12-31
Office equipment
3,172 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
301,184 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
87,466 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
68,409 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
68,409 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
490,642 GBP2024-12-31
Office equipment
19,492 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,134 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
33,152 GBP2024-12-31
176,813 GBP2023-12-31
Office equipment
1,279 GBP2024-12-31
16,204 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
214,460 GBP2024-12-31
379,633 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,776,840 GBP2024-12-31
2,165,744 GBP2023-12-31
Prepayments/Accrued Income
Current
114,871 GBP2024-12-31
244,215 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,221 GBP2024-12-31
3,221 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
2,064,035 GBP2024-12-31
3,035,690 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,097 GBP2024-12-31
135,492 GBP2023-12-31
Amounts owed to group undertakings
Current
3,642,702 GBP2024-12-31
2,881,910 GBP2023-12-31
Taxation/Social Security Payable
Current
65,705 GBP2024-12-31
107,852 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
30,564 GBP2024-12-31
30,564 GBP2023-12-31
Other Creditors
Current
20,817 GBP2024-12-31
20,487 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
305,866 GBP2024-12-31
155,271 GBP2023-12-31
Creditors
Current
4,071,751 GBP2024-12-31
3,331,576 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,564 GBP2024-12-31
61,128 GBP2023-12-31
Creditors
Non-current
30,564 GBP2024-12-31
61,128 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,120,725 GBP2024-12-31
3,035,690 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
85,035 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 1 ordinary share
3,000.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
592,182,610 shares2024-12-31
592,182,610 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31