Intangible Assets
514,321 GBP2023-12-31
584,707 GBP2022-12-31
Property, Plant & Equipment
1,318,871 GBP2023-12-31
557,221 GBP2022-12-31
Fixed Assets
1,833,192 GBP2023-12-31
1,141,928 GBP2022-12-31
Total Inventories
1,136,158 GBP2023-12-31
1,055,744 GBP2022-12-31
Debtors
Current
1,449,807 GBP2023-12-31
1,504,451 GBP2022-12-31
Cash at bank and in hand
25,343 GBP2023-12-31
488,038 GBP2022-12-31
Current Assets
2,611,308 GBP2023-12-31
3,048,233 GBP2022-12-31
Net Current Assets/Liabilities
1,476,748 GBP2023-12-31
1,722,516 GBP2022-12-31
Total Assets Less Current Liabilities
3,309,940 GBP2023-12-31
2,864,444 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-723,162 GBP2023-12-31
-613,286 GBP2022-12-31
Net Assets/Liabilities
2,354,652 GBP2023-12-31
2,124,248 GBP2022-12-31
Equity
Called up share capital
102 GBP2023-12-31
102 GBP2022-12-31
Retained earnings (accumulated losses)
2,354,550 GBP2023-12-31
2,124,146 GBP2022-12-31
Equity
2,354,652 GBP2023-12-31
2,124,248 GBP2022-12-31
Average Number of Employees
442023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,819,365 GBP2023-12-31
1,819,365 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,305,044 GBP2023-12-31
1,234,658 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
70,386 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
514,321 GBP2023-12-31
584,707 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
514,516 GBP2023-12-31
398,953 GBP2022-12-31
Tools/Equipment for furniture and fittings
477,907 GBP2023-12-31
221,015 GBP2022-12-31
Motor vehicles
402,638 GBP2023-12-31
323,411 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,707,413 GBP2023-12-31
943,379 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-35,899 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-61,811 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-128,503 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-226,213 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
312,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
110,664 GBP2023-12-31
83,937 GBP2022-12-31
Tools/Equipment for furniture and fittings
139,656 GBP2023-12-31
161,997 GBP2022-12-31
Motor vehicles
114,796 GBP2023-12-31
140,224 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,542 GBP2023-12-31
386,158 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,426 GBP2023-01-01 ~ 2023-12-31
Other
53,834 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
23,849 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
72,768 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
173,877 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-27,107 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-46,190 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-98,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-171,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,426 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
288,926 GBP2023-12-31
Other
403,852 GBP2023-12-31
315,016 GBP2022-12-31
Tools/Equipment for furniture and fittings
338,251 GBP2023-12-31
59,018 GBP2022-12-31
Motor vehicles
287,842 GBP2023-12-31
183,187 GBP2022-12-31
Trade Debtors/Trade Receivables
1,278,286 GBP2023-12-31
1,028,296 GBP2022-12-31
Amounts Owed By Related Parties
104,631 GBP2023-12-31
435,885 GBP2022-12-31
Prepayments
66,890 GBP2023-12-31
40,270 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
220,819 GBP2023-12-31
93,319 GBP2022-12-31
Trade Creditors/Trade Payables
651,208 GBP2023-12-31
594,489 GBP2022-12-31
Taxation/Social Security Payable
188,138 GBP2023-12-31
193,112 GBP2022-12-31
Other Creditors
16,019 GBP2023-12-31
394,187 GBP2022-12-31
Accrued Liabilities
27,743 GBP2023-12-31
18,251 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
723,162 GBP2023-12-31
613,286 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
258,510 GBP2023-12-31
148,634 GBP2022-12-31
Total Borrowings
Non-current
723,162 GBP2023-12-31
613,286 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Number of Shares Issued (Fully Paid)
464,754 shares2023-12-31
464,754 shares2022-12-31
Nominal value of allotted share capital
464,754 GBP2023-01-01 ~ 2023-12-31
464,754 GBP2022-01-01 ~ 2022-12-31