Administrative Expenses
-10,099,190 GBP2023-11-01 ~ 2024-10-31
-8,921,489 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
16,535 GBP2023-11-01 ~ 2024-10-31
3,565 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
728,779 GBP2023-11-01 ~ 2024-10-31
656,300 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
572,815 GBP2023-11-01 ~ 2024-10-31
518,942 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
572,815 GBP2023-11-01 ~ 2024-10-31
518,942 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
255,852 GBP2024-10-31
274,702 GBP2023-10-31
Fixed Assets - Investments
60 GBP2024-10-31
60 GBP2023-10-31
Fixed Assets
255,912 GBP2024-10-31
274,762 GBP2023-10-31
Debtors
4,743,130 GBP2024-10-31
3,722,912 GBP2023-10-31
Cash at bank and in hand
3,035,642 GBP2024-10-31
1,736,628 GBP2023-10-31
Current Assets
12,528,095 GBP2024-10-31
10,135,115 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-8,291,083 GBP2024-10-31
-5,773,096 GBP2023-10-31
Net Current Assets/Liabilities
4,237,012 GBP2024-10-31
4,362,019 GBP2023-10-31
Total Assets Less Current Liabilities
4,492,924 GBP2024-10-31
4,636,781 GBP2023-10-31
Net Assets/Liabilities
4,444,882 GBP2024-10-31
3,872,067 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-10-31
Retained earnings (accumulated losses)
4,444,880 GBP2024-10-31
3,872,065 GBP2023-10-31
3,353,123 GBP2022-10-31
Equity
4,444,882 GBP2024-10-31
3,872,067 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
572,815 GBP2023-11-01 ~ 2024-10-31
518,942 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
16,000 GBP2023-11-01 ~ 2024-10-31
27,950 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
702023-11-01 ~ 2024-10-31
692022-11-01 ~ 2023-10-31
Wages/Salaries
7,180,961 GBP2023-11-01 ~ 2024-10-31
6,106,757 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,935 GBP2023-11-01 ~ 2024-10-31
99,925 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
7,996,552 GBP2023-11-01 ~ 2024-10-31
6,910,705 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
375,855 GBP2023-11-01 ~ 2024-10-31
230,679 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
250,943 GBP2024-10-31
212,520 GBP2023-10-31
Computers
575,679 GBP2024-10-31
540,335 GBP2023-10-31
Motor vehicles
203,544 GBP2024-10-31
202,544 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,030,166 GBP2024-10-31
955,399 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,395 GBP2023-11-01 ~ 2024-10-31
Computers
-2,252 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-3,647 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
170,285 GBP2024-10-31
140,528 GBP2023-10-31
Computers
481,790 GBP2024-10-31
435,095 GBP2023-10-31
Motor vehicles
122,239 GBP2024-10-31
105,074 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
774,314 GBP2024-10-31
680,697 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,757 GBP2023-11-01 ~ 2024-10-31
Computers
46,695 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
17,165 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,617 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
80,658 GBP2024-10-31
71,992 GBP2023-10-31
Computers
93,889 GBP2024-10-31
105,240 GBP2023-10-31
Motor vehicles
81,305 GBP2024-10-31
97,470 GBP2023-10-31
Finished Goods/Goods for Resale
4,749,323 GBP2024-10-31
4,675,575 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,905,958 GBP2024-10-31
2,943,228 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
55,409 GBP2024-10-31
0 GBP2023-10-31
Other Debtors
Current
1,571,653 GBP2024-10-31
599,987 GBP2023-10-31
Prepayments/Accrued Income
Current
210,110 GBP2024-10-31
179,697 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
4,743,130 GBP2024-10-31
3,722,912 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
1,378,340 GBP2024-10-31
2,218,236 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
10,730 GBP2024-10-31
11,186 GBP2023-10-31
Trade Creditors/Trade Payables
Current
4,595,466 GBP2024-10-31
2,103,173 GBP2023-10-31
Corporation Tax Payable
Current
209,359 GBP2024-10-31
275,346 GBP2023-10-31
Other Taxation & Social Security Payable
Current
653,242 GBP2024-10-31
269,696 GBP2023-10-31
Other Creditors
Current
244,980 GBP2024-10-31
143,421 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,198,966 GBP2024-10-31
752,038 GBP2023-10-31
Creditors
Current
8,291,083 GBP2024-10-31
5,773,096 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-10-31
705,946 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-10-31
10,726 GBP2023-10-31
Creditors
Non-current
0 GBP2024-10-31
716,672 GBP2023-10-31
Bank Borrowings
1,378,340 GBP2024-10-31
2,924,182 GBP2023-10-31
Total Borrowings
Current
1,378,340 GBP2024-10-31
2,218,236 GBP2023-10-31
Non-current
0 GBP2024-10-31
705,946 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,730 GBP2024-10-31
10,649 GBP2023-10-31
Minimum gross finance lease payments owing
10,730 GBP2024-10-31
21,912 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-10-31
2 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,000 GBP2024-10-31
Between two and five year
93,333 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
253,333 GBP2024-10-31