Turnover/Revenue
23,901,424 GBP2020-05-01 ~ 2021-04-30
23,216,331 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
-18,770,606 GBP2020-05-01 ~ 2021-04-30
-18,608,124 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
5,130,818 GBP2020-05-01 ~ 2021-04-30
4,608,207 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
-4,390,240 GBP2020-05-01 ~ 2021-04-30
-3,739,003 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
1,060,019 GBP2020-05-01 ~ 2021-04-30
1,008,380 GBP2019-05-01 ~ 2020-04-30
Other Interest Receivable/Similar Income (Finance Income)
422 GBP2020-05-01 ~ 2021-04-30
48 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
1,569,351 GBP2020-05-01 ~ 2021-04-30
886,951 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
1,317,722 GBP2020-05-01 ~ 2021-04-30
701,886 GBP2019-05-01 ~ 2020-04-30
Intangible Assets
Other
189,649 GBP2021-04-30
194,375 GBP2020-04-30
Property, Plant & Equipment
2,374,154 GBP2021-04-30
2,507,622 GBP2020-04-30
Fixed Assets - Investments
2,653 GBP2021-04-30
17,116 GBP2020-04-30
Fixed Assets
2,566,456 GBP2021-04-30
2,719,113 GBP2020-04-30
Total Inventories
3,321,474 GBP2021-04-30
3,620,918 GBP2020-04-30
Debtors
5,489,890 GBP2021-04-30
6,006,057 GBP2020-04-30
Cash at bank and in hand
285,133 GBP2021-04-30
280,628 GBP2020-04-30
Current Assets
9,096,497 GBP2021-04-30
9,907,603 GBP2020-04-30
Net Current Assets/Liabilities
2,319,586 GBP2021-04-30
1,094,608 GBP2020-04-30
Total Assets Less Current Liabilities
4,886,042 GBP2021-04-30
3,813,721 GBP2020-04-30
Net Assets/Liabilities
4,300,098 GBP2021-04-30
2,939,075 GBP2020-04-30
Equity
Called up share capital
728 GBP2021-04-30
91 GBP2020-04-30
91 GBP2019-04-30
Capital redemption reserve
20 GBP2021-04-30
20 GBP2020-04-30
Other miscellaneous reserve
284,664 GBP2021-04-30
0 GBP2020-04-30
0 GBP2019-04-30
Retained earnings (accumulated losses)
4,014,686 GBP2021-04-30
2,938,964 GBP2020-04-30
2,479,078 GBP2019-04-30
Equity
4,300,098 GBP2021-04-30
2,939,075 GBP2020-04-30
2,479,189 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,317,722 GBP2020-05-01 ~ 2021-04-30
701,886 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-242,000 GBP2019-05-01 ~ 2020-04-30
Issue of Equity Instruments
Called up share capital
637 GBP2020-05-01 ~ 2021-04-30
Issue of Equity Instruments
637 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-242,000 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
22,000 GBP2020-05-01 ~ 2021-04-30
18,900 GBP2019-05-01 ~ 2020-04-30
Average Number of Employees
1142020-05-01 ~ 2021-04-30
1082019-05-01 ~ 2020-04-30
Wages/Salaries
3,932,132 GBP2020-05-01 ~ 2021-04-30
3,302,683 GBP2019-05-01 ~ 2020-04-30
Social Security Costs
370,274 GBP2020-05-01 ~ 2021-04-30
326,793 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,126 GBP2020-05-01 ~ 2021-04-30
57,244 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
4,368,532 GBP2020-05-01 ~ 2021-04-30
3,686,720 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
227,464 GBP2020-05-01 ~ 2021-04-30
263,725 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,825 GBP2020-05-01 ~ 2021-04-30
-24,374 GBP2019-05-01 ~ 2020-04-30
Intangible Assets - Gross Cost
Computer software
431,965 GBP2021-04-30
357,477 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
130,297 GBP2021-04-30
120,547 GBP2020-04-30
Plant and equipment
1,508,047 GBP2021-04-30
1,154,305 GBP2020-04-30
Furniture and fittings
154,934 GBP2021-04-30
144,849 GBP2020-04-30
Motor vehicles
1,218 GBP2021-04-30
1,218 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
3,939,654 GBP2021-04-30
3,578,497 GBP2020-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,325 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
0 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
0 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals
-71,296 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
40,721 GBP2021-04-30
23,068 GBP2020-04-30
Plant and equipment
734,199 GBP2021-04-30
493,948 GBP2020-04-30
Furniture and fittings
107,084 GBP2021-04-30
85,154 GBP2020-04-30
Motor vehicles
704 GBP2021-04-30
533 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,565,500 GBP2021-04-30
1,070,875 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,653 GBP2020-05-01 ~ 2021-04-30
Plant and equipment
240,781 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
21,930 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
171 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
520,745 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-530 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
0 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
0 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,120 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
89,576 GBP2021-04-30
97,479 GBP2020-04-30
Plant and equipment
773,848 GBP2021-04-30
660,357 GBP2020-04-30
Furniture and fittings
47,850 GBP2021-04-30
59,695 GBP2020-04-30
Motor vehicles
514 GBP2021-04-30
685 GBP2020-04-30
Amounts invested in assets
Non-current
2,653 GBP2021-04-30
17,116 GBP2020-04-30
Debtors
Non-current
14,393 GBP2020-04-30
Raw materials and consumables
881,206 GBP2021-04-30
663,943 GBP2020-04-30
Value of work in progress
435,670 GBP2021-04-30
801,790 GBP2020-04-30
Finished Goods/Goods for Resale
2,004,598 GBP2021-04-30
2,155,185 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
4,925,580 GBP2021-04-30
5,374,155 GBP2020-04-30
Other Debtors
Current
1,606 GBP2021-04-30
45,542 GBP2020-04-30
Prepayments/Accrued Income
Current
508,622 GBP2021-04-30
586,360 GBP2020-04-30
Debtors - Deferred Tax Asset
Current
54,082 GBP2021-04-30
0 GBP2020-04-30
Debtors
Current, Amounts falling due within one year
5,489,890 GBP2021-04-30
6,006,057 GBP2020-04-30
Bank Borrowings/Overdrafts
Current
2,181,468 GBP2021-04-30
3,334,918 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Current
157,489 GBP2021-04-30
128,308 GBP2020-04-30
Trade Creditors/Trade Payables
Current
3,194,088 GBP2021-04-30
3,789,538 GBP2020-04-30
Amounts owed to group undertakings
Current
223,495 GBP2021-04-30
150,852 GBP2020-04-30
Corporation Tax Payable
Current
170,000 GBP2021-04-30
174,000 GBP2020-04-30
Other Taxation & Social Security Payable
Current
543,004 GBP2021-04-30
589,624 GBP2020-04-30
Other Creditors
Current
19,938 GBP2021-04-30
447,076 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
287,429 GBP2021-04-30
198,679 GBP2020-04-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2021-04-30
308,487 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Non-current
239,932 GBP2021-04-30
229,972 GBP2020-04-30
Bank Borrowings
2,181,468 GBP2021-04-30
3,643,405 GBP2020-04-30
Total Borrowings
Current
2,181,468 GBP2021-04-30
3,334,918 GBP2020-04-30
Non-current
0 GBP2021-04-30
308,487 GBP2020-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
160,860 GBP2021-04-30
133,134 GBP2020-04-30
Minimum gross finance lease payments owing
401,960 GBP2021-04-30
367,580 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
397,421 GBP2021-04-30
358,280 GBP2020-04-30
Equity
Called up share capital
728 GBP2021-04-30
91 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,467 GBP2021-04-30
24,127 GBP2020-04-30
Between two and five year
41,626 GBP2021-04-30
9,264 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,093 GBP2021-04-30
33,391 GBP2020-04-30