Cost of Sales
-43,355,823 GBP2024-01-01 ~ 2024-12-31
-47,974,049 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,982,107 GBP2024-01-01 ~ 2024-12-31
-8,297,152 GBP2023-01-01 ~ 2023-12-31
8,297,152 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
990,167 GBP2024-01-01 ~ 2024-12-31
882,554 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-285,574 GBP2024-01-01 ~ 2024-12-31
-249,161 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
704,593 GBP2024-01-01 ~ 2024-12-31
633,393 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
4,602,759 GBP2024-12-31
5,559,916 GBP2023-12-31
Cash and Cash Equivalents
2,776,616 GBP2024-12-31
1,377,064 GBP2023-12-31
Creditors
Current
-2,203,627 GBP2024-12-31
-2,550,208 GBP2023-12-31
Non-current
-1,342,781 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
2,200 GBP2024-12-31
2,200 GBP2023-12-31
Retained earnings (accumulated losses)
5,284,540 GBP2024-12-31
4,579,947 GBP2023-12-31
Equity
5,286,740 GBP2024-12-31
4,582,147 GBP2023-12-31
5,946,554 GBP2022-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Wages/Salaries
4,332,228 GBP2024-01-01 ~ 2024-12-31
5,179,205 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,648 GBP2024-01-01 ~ 2024-12-31
48,431 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,924,637 GBP2024-01-01 ~ 2024-12-31
5,881,179 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
407,714 GBP2024-01-01 ~ 2024-12-31
487,500 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
21,630 GBP2024-01-01 ~ 2024-12-31
16,740 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
247,542 GBP2024-01-01 ~ 2024-12-31
207,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,173,332 GBP2023-12-31
Furniture and fittings
357,614 GBP2024-12-31
356,974 GBP2023-12-31
Computers
247,225 GBP2024-12-31
245,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,583,123 GBP2024-12-31
2,172,307 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-149 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,163,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,566,035 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
353,532 GBP2024-12-31
338,517 GBP2023-12-31
Computers
218,338 GBP2024-12-31
189,067 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,043,540 GBP2024-12-31
1,909,106 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
230,367 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,015 GBP2024-01-01 ~ 2024-12-31
Computers
29,356 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
297,536 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-85 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,163,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
74,801 GBP2024-12-31
Prepayments
Current
1,588,855 GBP2024-12-31
1,585,942 GBP2023-12-31
Corporation Tax Payable
Current
7,153 GBP2024-12-31
11,295 GBP2023-12-31
Trade Creditors/Trade Payables
Current
164,243 GBP2024-12-31
58,722 GBP2023-12-31
Accrued Liabilities
Current
1,496,839 GBP2024-12-31
1,639,660 GBP2023-12-31
Equity
Called up share capital
2,200 GBP2024-12-31
2,200 GBP2023-12-31