47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
1002024-01-01 ~ 2024-12-31
Turnover/Revenue
18,259,954 GBP2024-01-01 ~ 2024-12-31
17,908,379 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
13,669,044 GBP2024-01-01 ~ 2024-12-31
13,824,364 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,590,910 GBP2024-01-01 ~ 2024-12-31
4,084,015 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,170,398 GBP2024-01-01 ~ 2024-12-31
2,815,649 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,420,512 GBP2024-01-01 ~ 2024-12-31
1,268,366 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
120,863 GBP2024-01-01 ~ 2024-12-31
69,341 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,257 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,540,572 GBP2024-01-01 ~ 2024-12-31
3,138,439 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
399,023 GBP2024-01-01 ~ 2024-12-31
321,110 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,141,549 GBP2024-01-01 ~ 2024-12-31
2,817,329 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,141,549 GBP2024-01-01 ~ 2024-12-31
2,817,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
51,460 GBP2024-12-31
72,044 GBP2023-12-31
Fixed Assets - Investments
2,791 GBP2024-12-31
7,901 GBP2023-12-31
Fixed Assets
54,251 GBP2024-12-31
79,945 GBP2023-12-31
Total Inventories
2,751,854 GBP2024-12-31
3,053,257 GBP2023-12-31
Debtors
3,805,023 GBP2024-12-31
3,194,147 GBP2023-12-31
Cash at bank and in hand
113 GBP2024-12-31
182 GBP2023-12-31
Current Assets
6,556,990 GBP2024-12-31
6,247,586 GBP2023-12-31
Creditors
Current
2,817,758 GBP2024-12-31
2,780,293 GBP2023-12-31
Net Current Assets/Liabilities
3,739,232 GBP2024-12-31
3,467,293 GBP2023-12-31
Total Assets Less Current Liabilities
3,793,483 GBP2024-12-31
3,547,238 GBP2023-12-31
Net Assets/Liabilities
3,781,443 GBP2024-12-31
3,539,894 GBP2023-12-31
Equity
Called up share capital
100,100 GBP2024-12-31
100,100 GBP2023-12-31
100,100 GBP2022-12-31
Retained earnings (accumulated losses)
3,681,343 GBP2024-12-31
3,439,794 GBP2023-12-31
1,822,465 GBP2022-12-31
Equity
3,781,443 GBP2024-12-31
3,539,894 GBP2023-12-31
1,922,565 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-01-01 ~ 2024-12-31
-1,200,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
-1,200,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,141,549 GBP2024-01-01 ~ 2024-12-31
2,817,329 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,845,860 GBP2024-01-01 ~ 2024-12-31
1,601,739 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
205,004 GBP2024-01-01 ~ 2024-12-31
173,625 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,215 GBP2024-01-01 ~ 2024-12-31
101,161 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,153,079 GBP2024-01-01 ~ 2024-12-31
1,876,525 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Director Remuneration
305,480 GBP2024-01-01 ~ 2024-12-31
244,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,307 GBP2024-01-01 ~ 2024-12-31
45,724 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,700 GBP2024-01-01 ~ 2024-12-31
12,055 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
392,263 GBP2024-01-01 ~ 2024-12-31
324,400 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
385,143 GBP2024-01-01 ~ 2024-12-31
737,533 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
70,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
70,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,247 GBP2024-12-31
17,247 GBP2023-12-31
Plant and equipment
43,978 GBP2024-12-31
43,978 GBP2023-12-31
Furniture and fittings
68,763 GBP2024-12-31
64,510 GBP2023-12-31
Computers
74,723 GBP2024-12-31
70,543 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
204,711 GBP2024-12-31
196,278 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-3,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
16,025 GBP2024-12-31
15,648 GBP2023-12-31
Plant and equipment
38,773 GBP2024-12-31
27,841 GBP2023-12-31
Furniture and fittings
32,845 GBP2024-12-31
26,204 GBP2023-12-31
Computers
65,608 GBP2024-12-31
54,541 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,251 GBP2024-12-31
124,234 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
377 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
10,932 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,641 GBP2024-01-01 ~ 2024-12-31
Computers
14,357 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,307 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,222 GBP2024-12-31
1,599 GBP2023-12-31
Plant and equipment
5,205 GBP2024-12-31
16,137 GBP2023-12-31
Furniture and fittings
35,918 GBP2024-12-31
38,306 GBP2023-12-31
Computers
9,115 GBP2024-12-31
16,002 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Merchandise
2,751,854 GBP2024-12-31
3,053,257 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,820,539 GBP2024-12-31
3,069,132 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
76,167 GBP2024-12-31
1,874 GBP2023-12-31
Other Debtors
Current
800 GBP2024-12-31
800 GBP2023-12-31
Prepayments
Current
907,517 GBP2024-12-31
122,341 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,805,023 GBP2024-12-31
Amounts falling due within one year, Current
3,194,147 GBP2023-12-31
Trade Creditors/Trade Payables
Current
589,220 GBP2024-12-31
760,684 GBP2023-12-31
Amounts owed to group undertakings
Current
1,259,442 GBP2024-12-31
1,069,741 GBP2023-12-31
Corporation Tax Payable
Current
202,693 GBP2024-12-31
86,465 GBP2023-12-31
Other Taxation & Social Security Payable
Current
59,760 GBP2024-12-31
53,026 GBP2023-12-31
Other Creditors
Current
1,065 GBP2024-12-31
Accrued Liabilities
Current
212,354 GBP2024-12-31
147,870 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
366,584 GBP2024-12-31
302,554 GBP2023-12-31
Between one and five year
849,649 GBP2024-12-31
473,301 GBP2023-12-31
All periods
1,216,233 GBP2024-12-31
775,855 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,040 GBP2024-12-31
7,344 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,040 GBP2024-12-31
7,344 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,001 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,141,549 GBP2024-01-01 ~ 2024-12-31