Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,121,343 GBP2023-04-01 ~ 2024-03-31
13,830,786 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,311,161 GBP2023-04-01 ~ 2024-03-31
-9,291,890 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,810,182 GBP2023-04-01 ~ 2024-03-31
4,538,896 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,008,528 GBP2023-04-01 ~ 2024-03-31
-4,473,896 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-646,151 GBP2023-04-01 ~ 2024-03-31
95,562 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,773 GBP2023-04-01 ~ 2024-03-31
348 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-652,372 GBP2023-04-01 ~ 2024-03-31
86,045 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-571,699 GBP2023-04-01 ~ 2024-03-31
81,972 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-684,699 GBP2023-04-01 ~ 2024-03-31
425,141 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
336,261 GBP2024-03-31
516,907 GBP2023-03-31
Debtors
1,177,286 GBP2024-03-31
1,008,573 GBP2023-03-31
Cash at bank and in hand
409,816 GBP2023-03-31
Current Assets
1,177,286 GBP2024-03-31
1,418,389 GBP2023-03-31
Creditors
Current
1,628,240 GBP2024-03-31
981,567 GBP2023-03-31
Net Current Assets/Liabilities
-450,954 GBP2024-03-31
436,822 GBP2023-03-31
Total Assets Less Current Liabilities
-114,693 GBP2024-03-31
953,729 GBP2023-03-31
Creditors
Non-current
-69,081 GBP2024-03-31
-73,878 GBP2023-03-31
Net Assets/Liabilities
494,138 GBP2024-03-31
1,238,837 GBP2023-03-31
Equity
Called up share capital
120 GBP2024-03-31
120 GBP2023-03-31
120 GBP2022-03-31
Retained earnings (accumulated losses)
494,018 GBP2024-03-31
1,238,717 GBP2023-03-31
962,745 GBP2022-03-31
Equity
494,138 GBP2024-03-31
1,238,837 GBP2023-03-31
962,865 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-04-01 ~ 2024-03-31
-174,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-60,000 GBP2023-04-01 ~ 2024-03-31
-174,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-684,699 GBP2023-04-01 ~ 2024-03-31
449,972 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-126,805 GBP2024-03-31
Wages/Salaries
5,943,807 GBP2023-04-01 ~ 2024-03-31
8,894,536 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
512,183 GBP2023-04-01 ~ 2024-03-31
907,209 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
727,834 GBP2023-04-01 ~ 2024-03-31
1,271,968 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,183,824 GBP2023-04-01 ~ 2024-03-31
11,073,713 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1612023-04-01 ~ 2024-03-31
2702022-04-01 ~ 2023-03-31
Director Remuneration
250,762 GBP2023-04-01 ~ 2024-03-31
203,502 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
92,294 GBP2023-04-01 ~ 2024-03-31
120,369 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
19,200 GBP2023-04-01 ~ 2024-03-31
18,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
25,973 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-123,951 GBP2023-04-01 ~ 2024-03-31
16,349 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
129,172 GBP2024-03-31
129,172 GBP2023-03-31
Improvements to leasehold property
353,045 GBP2024-03-31
449,853 GBP2023-03-31
Plant and equipment
93,534 GBP2024-03-31
93,534 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,710 GBP2024-03-31
10,334 GBP2023-03-31
Improvements to leasehold property
289,903 GBP2024-03-31
353,682 GBP2023-03-31
Plant and equipment
67,730 GBP2024-03-31
59,128 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,376 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
17,382 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
8,602 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
116,462 GBP2024-03-31
118,838 GBP2023-03-31
Improvements to leasehold property
63,142 GBP2024-03-31
96,171 GBP2023-03-31
Plant and equipment
25,804 GBP2024-03-31
34,406 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
322,034 GBP2024-03-31
384,627 GBP2023-03-31
Computers
753,584 GBP2024-03-31
782,521 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,651,369 GBP2024-03-31
1,839,707 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-64,341 GBP2023-04-01 ~ 2024-03-31
Computers
-28,937 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-207,352 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
283,025 GBP2024-03-31
319,887 GBP2023-03-31
Computers
661,740 GBP2024-03-31
579,769 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,315,108 GBP2024-03-31
1,322,800 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,267 GBP2023-04-01 ~ 2024-03-31
Computers
49,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,294 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-52,991 GBP2023-04-01 ~ 2024-03-31
Computers
-25,293 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-175,718 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
39,009 GBP2024-03-31
64,740 GBP2023-03-31
Computers
91,844 GBP2024-03-31
202,752 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
449,660 GBP2024-03-31
746,449 GBP2023-03-31
Other Debtors
Current
581,678 GBP2024-03-31
67,990 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
25,973 GBP2024-03-31
Prepayments
Current
119,975 GBP2024-03-31
194,134 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,177,286 GBP2024-03-31
1,008,573 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
132,649 GBP2024-03-31
5,844 GBP2023-03-31
Trade Creditors/Trade Payables
Current
125,135 GBP2024-03-31
76,002 GBP2023-03-31
Corporation Tax Payable
Current
6,550 GBP2024-03-31
25,986 GBP2023-03-31
Other Taxation & Social Security Payable
Current
218,778 GBP2024-03-31
206,281 GBP2023-03-31
Other Creditors
Current
570,584 GBP2024-03-31
594,851 GBP2023-03-31
Accrued Liabilities
Current
568,861 GBP2024-03-31
67,835 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
69,081 GBP2024-03-31
73,878 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
5,844 GBP2024-03-31
5,844 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
132,649 GBP2024-03-31
5,844 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
5,844 GBP2024-03-31
5,844 GBP2023-03-31
Non-current, Between two and five year
17,531 GBP2024-03-31
17,531 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
267,241 GBP2024-03-31
284,954 GBP2023-03-31
Between one and five year
373,640 GBP2024-03-31
374,473 GBP2023-03-31
All periods
640,881 GBP2024-03-31
659,427 GBP2023-03-31
Bank Overdrafts
Secured
126,805 GBP2024-03-31
Bank Borrowings
Secured
74,925 GBP2024-03-31
79,722 GBP2023-03-31
Total Borrowings
Secured
201,730 GBP2024-03-31
79,722 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
54,700 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,700 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2024-03-31