Average Number of Employees
222024-06-01 ~ 2025-05-31
222023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
8,046,309 GBP2025-05-31
7,526,309 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,221,309 GBP2025-05-31
5,593,809 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
627,500 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Development expenditure
1,825,000 GBP2025-05-31
1,932,500 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
85,920 GBP2025-05-31
91,490 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
7,840 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,185 GBP2025-05-31
74,966 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,320 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
7,101 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
10,735 GBP2025-05-31
16,524 GBP2024-05-31
Intangible Assets
1,825,000 GBP2025-05-31
1,932,500 GBP2024-05-31
Property, Plant & Equipment
10,735 GBP2025-05-31
16,524 GBP2024-05-31
Fixed Assets
1,835,735 GBP2025-05-31
1,949,024 GBP2024-05-31
Debtors
1,520,344 GBP2025-05-31
929,314 GBP2024-05-31
Current assets - Investments
299,814 GBP2025-05-31
299,814 GBP2024-05-31
Cash at bank and in hand
190 GBP2024-05-31
Current Assets
1,820,158 GBP2025-05-31
1,229,318 GBP2024-05-31
Creditors
Amounts falling due within one year
11,902,496 GBP2025-05-31
11,105,650 GBP2024-05-31
Net Current Assets/Liabilities
10,082,338 GBP2025-05-31
9,876,332 GBP2024-05-31
Total Assets Less Current Liabilities
-8,246,603 GBP2025-05-31
-7,927,308 GBP2024-05-31
Creditors
Amounts falling due after one year
200,794 GBP2025-05-31
Net Assets/Liabilities
-8,447,397 GBP2025-05-31
-7,927,308 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
-8,448,397 GBP2025-05-31
-7,928,308 GBP2024-05-31
Equity
-8,447,397 GBP2025-05-31
-7,927,308 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
8,046,309 GBP2025-05-31
7,526,309 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
6,221,309 GBP2025-05-31
5,593,809 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
627,500 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
85,920 GBP2025-05-31
91,490 GBP2024-05-31
Property, Plant & Equipment - Disposals
-7,840 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,185 GBP2025-05-31
74,966 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,320 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,101 GBP2024-06-01 ~ 2025-05-31
Trade Debtors/Trade Receivables
6 GBP2025-05-31
Amounts owed by group undertakings and participating interests
310,659 GBP2025-05-31
310,659 GBP2024-05-31
Other Debtors
1,209,679 GBP2025-05-31
618,655 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
113,278 GBP2025-05-31
21,536 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
22,187 GBP2025-05-31
20,697 GBP2024-05-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
11,264,997 GBP2025-05-31
10,823,301 GBP2024-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
306,445 GBP2025-05-31
39,614 GBP2024-05-31
Other Creditors
Amounts falling due within one year
195,589 GBP2025-05-31
200,502 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
200,794 GBP2025-05-31