Average Number of Employees
302022-06-01 ~ 2023-05-31
242021-06-01 ~ 2022-05-31
Property, Plant & Equipment
111,781 GBP2023-05-31
116,917 GBP2022-05-31
Fixed Assets - Investments
35,055 GBP2023-05-31
36,841 GBP2022-05-31
Investment Property
1,863,000 GBP2023-05-31
842,000 GBP2022-05-31
Fixed Assets
2,009,836 GBP2023-05-31
995,758 GBP2022-05-31
Total Inventories
108,346 GBP2023-05-31
109,804 GBP2022-05-31
Debtors
Current
1,127,118 GBP2023-05-31
2,069,959 GBP2022-05-31
Cash at bank and in hand
337,010 GBP2023-05-31
374,235 GBP2022-05-31
Current Assets
1,572,474 GBP2023-05-31
2,553,998 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-465,815 GBP2023-05-31
-526,496 GBP2022-05-31
Net Current Assets/Liabilities
1,106,659 GBP2023-05-31
2,027,502 GBP2022-05-31
Total Assets Less Current Liabilities
3,116,495 GBP2023-05-31
3,023,260 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-558,169 GBP2023-05-31
-289,730 GBP2022-05-31
Net Assets/Liabilities
2,473,342 GBP2023-05-31
2,660,452 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Other miscellaneous reserve
-1,131 GBP2023-05-31
828 GBP2022-05-31
Retained earnings (accumulated losses)
2,288,747 GBP2023-05-31
2,509,459 GBP2022-05-31
Equity
2,473,342 GBP2023-05-31
2,660,452 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-06-01 ~ 2023-05-31
Furniture and fittings
252022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
874,400 GBP2023-05-31
874,400 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
874,400 GBP2023-05-31
874,400 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
80,644 GBP2023-05-31
80,644 GBP2022-05-31
Motor vehicles
69,292 GBP2023-05-31
69,292 GBP2022-05-31
Furniture and fittings
151,045 GBP2023-05-31
138,830 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
300,981 GBP2023-05-31
288,766 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,717 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-7,717 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,106 GBP2022-05-31
Furniture and fittings
115,897 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
171,849 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,775 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
7,496 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
22,722 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,881 GBP2023-05-31
Furniture and fittings
118,022 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,200 GBP2023-05-31
Property, Plant & Equipment
Buildings
19,347 GBP2023-05-31
25,798 GBP2022-05-31
Motor vehicles
59,411 GBP2023-05-31
68,186 GBP2022-05-31
Furniture and fittings
33,023 GBP2023-05-31
22,933 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
209,680 GBP2023-05-31
204,350 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
814,325 GBP2023-05-31
1,845,550 GBP2022-05-31
Other Debtors
Current
81,322 GBP2023-05-31
13,045 GBP2022-05-31
Prepayments/Accrued Income
Current
7,802 GBP2023-05-31
7,014 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
13,989 GBP2023-05-31
Bank Borrowings
Current
77,319 GBP2023-05-31
70,586 GBP2022-05-31
Trade Creditors/Trade Payables
Current
333,595 GBP2023-05-31
311,690 GBP2022-05-31
Taxation/Social Security Payable
Current
15,419 GBP2023-05-31
43,088 GBP2022-05-31
Other Creditors
Current
37,764 GBP2023-05-31
39,414 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,718 GBP2023-05-31
61,718 GBP2022-05-31
Creditors
Current
465,815 GBP2023-05-31
526,496 GBP2022-05-31
Bank Borrowings
Non-current
515,548 GBP2023-05-31
289,730 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
42,621 GBP2023-05-31
Creditors
Non-current
558,169 GBP2023-05-31
289,730 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
77,319 GBP2023-05-31
70,586 GBP2022-05-31
Non-current, Between one and two years
89,109 GBP2023-05-31
72,834 GBP2022-05-31
Non-current, Between two and five year
426,439 GBP2023-05-31
216,896 GBP2022-05-31
Total Borrowings
592,867 GBP2023-05-31
360,316 GBP2022-05-31
Minimum gross finance lease payments owing
48,271 GBP2023-05-31
Net Deferred Tax Liability/Asset
84,984 GBP2023-05-31
73,078 GBP2022-05-31
19,830 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,906 GBP2022-06-01 ~ 2023-05-31
53,248 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
23,109 GBP2023-05-31
22,780 GBP2022-05-31