47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Cost of Sales
-11,810,277 GBP2023-06-01 ~ 2024-05-31
-12,819,974 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-2,229,105 GBP2023-06-01 ~ 2024-05-31
-2,385,362 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-7,911,217 GBP2023-06-01 ~ 2024-05-31
-7,897,705 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
47,190 GBP2023-06-01 ~ 2024-05-31
3,038 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
8,794 GBP2023-06-01 ~ 2024-05-31
450,686 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-5,684 GBP2023-06-01 ~ 2024-05-31
351,372 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
6,345,350 GBP2024-05-31
6,351,034 GBP2023-05-31
6,349,662 GBP2022-05-31
Dividends Paid
0 GBP2023-06-01 ~ 2024-05-31
Retained earnings (accumulated losses)
-350,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Other
16,651 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment
1,303,742 GBP2024-05-31
870,994 GBP2023-05-31
Fixed Assets
1,320,393 GBP2024-05-31
870,994 GBP2023-05-31
Debtors
2,952,720 GBP2024-05-31
2,131,160 GBP2023-05-31
Cash at bank and in hand
1,379,354 GBP2024-05-31
3,058,108 GBP2023-05-31
Current Assets
7,006,853 GBP2024-05-31
7,842,216 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,832,562 GBP2024-05-31
Net Current Assets/Liabilities
5,174,291 GBP2024-05-31
5,564,746 GBP2023-05-31
Total Assets Less Current Liabilities
6,494,684 GBP2024-05-31
6,435,740 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-05-31
-8,298 GBP2023-05-31
Net Assets/Liabilities
6,345,450 GBP2024-05-31
6,351,134 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Equity
6,345,450 GBP2024-05-31
6,351,134 GBP2023-05-31
Audit Fees/Expenses
15,000 GBP2023-06-01 ~ 2024-05-31
15,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
802023-06-01 ~ 2024-05-31
752022-06-01 ~ 2023-05-31
Wages/Salaries
3,101,144 GBP2023-06-01 ~ 2024-05-31
2,916,910 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,169 GBP2023-06-01 ~ 2024-05-31
63,397 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,212,965 GBP2023-06-01 ~ 2024-05-31
3,016,239 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
72,926 GBP2023-06-01 ~ 2024-05-31
40,866 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
18,456 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
603,706 GBP2023-05-31
Plant and equipment
177,282 GBP2024-05-31
165,724 GBP2023-05-31
Furniture and fittings
809,065 GBP2024-05-31
331,034 GBP2023-05-31
Motor vehicles
256,115 GBP2024-05-31
256,115 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,916,673 GBP2024-05-31
1,356,579 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,942 GBP2023-05-31
Plant and equipment
115,063 GBP2024-05-31
96,536 GBP2023-05-31
Furniture and fittings
301,529 GBP2024-05-31
230,965 GBP2023-05-31
Motor vehicles
154,136 GBP2024-05-31
120,142 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,931 GBP2024-05-31
485,585 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,527 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
70,564 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
33,994 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,346 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
62,219 GBP2024-05-31
69,188 GBP2023-05-31
Furniture and fittings
507,536 GBP2024-05-31
100,069 GBP2023-05-31
Motor vehicles
101,979 GBP2024-05-31
135,973 GBP2023-05-31
Land and buildings, Under hire purchased contracts or finance leases
565,764 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
299,126 GBP2024-05-31
466,929 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
211,601 GBP2024-05-31
153,153 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
2,056,293 GBP2024-05-31
1,035,712 GBP2023-05-31
Other Debtors
Current
3,833 GBP2024-05-31
1,781 GBP2023-05-31
Prepayments/Accrued Income
Current
381,867 GBP2024-05-31
473,585 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,952,720 GBP2024-05-31
Amounts falling due within one year, Current
2,131,160 GBP2023-05-31
Finished Goods/Goods for Resale
2,674,779 GBP2024-05-31
2,652,948 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
8,299 GBP2024-05-31
10,475 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,264,388 GBP2024-05-31
1,379,849 GBP2023-05-31
Other Taxation & Social Security Payable
Current
310,806 GBP2024-05-31
535,107 GBP2023-05-31
Other Creditors
Current
6,487 GBP2024-05-31
33,982 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
242,582 GBP2024-05-31
318,057 GBP2023-05-31
Creditors
Current
1,832,562 GBP2024-05-31
2,277,470 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-05-31
8,298 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
503,300 GBP2024-05-31
503,300 GBP2023-05-31
Between two and five year
583,649 GBP2024-05-31
1,032,949 GBP2023-05-31
More than five year
44,500 GBP2024-05-31
98,500 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,131,449 GBP2024-05-31
1,634,749 GBP2023-05-31