47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Cost of Sales
-14,055,751 GBP2024-06-01 ~ 2025-05-31
-11,810,277 GBP2023-06-01 ~ 2024-05-31
Distribution Costs
-2,531,095 GBP2024-06-01 ~ 2025-05-31
-2,229,105 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-8,406,833 GBP2024-06-01 ~ 2025-05-31
-7,911,217 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
38,658 GBP2024-06-01 ~ 2025-05-31
47,190 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-346,817 GBP2024-06-01 ~ 2025-05-31
8,794 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-243,870 GBP2024-06-01 ~ 2025-05-31
-5,684 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
6,101,480 GBP2025-05-31
6,345,350 GBP2024-05-31
6,351,034 GBP2023-05-31
Intangible Assets
Other than goodwill
69,372 GBP2025-05-31
16,651 GBP2024-05-31
Property, Plant & Equipment
1,252,231 GBP2025-05-31
1,303,742 GBP2024-05-31
Fixed Assets
1,321,603 GBP2025-05-31
1,320,393 GBP2024-05-31
Debtors
4,057,478 GBP2025-05-31
2,952,720 GBP2024-05-31
Cash at bank and in hand
1,566,029 GBP2025-05-31
1,379,354 GBP2024-05-31
Current Assets
8,536,399 GBP2025-05-31
7,006,853 GBP2024-05-31
Net Current Assets/Liabilities
5,307,386 GBP2025-05-31
5,174,291 GBP2024-05-31
Total Assets Less Current Liabilities
6,628,989 GBP2025-05-31
6,494,684 GBP2024-05-31
Net Assets/Liabilities
6,101,580 GBP2025-05-31
6,345,450 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Equity
6,101,580 GBP2025-05-31
6,345,450 GBP2024-05-31
Audit Fees/Expenses
15,000 GBP2024-06-01 ~ 2025-05-31
15,000 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
692024-06-01 ~ 2025-05-31
802023-06-01 ~ 2024-05-31
Wages/Salaries
2,908,702 GBP2024-06-01 ~ 2025-05-31
3,101,144 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,796 GBP2024-06-01 ~ 2025-05-31
84,169 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,071,211 GBP2024-06-01 ~ 2025-05-31
3,212,965 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102,947 GBP2024-06-01 ~ 2025-05-31
72,926 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
25,677 GBP2025-05-31
18,456 GBP2024-05-31
Intangible Assets - Gross Cost
71,177 GBP2025-05-31
18,456 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,805 GBP2024-05-31
Intangible Assets
69,372 GBP2025-05-31
16,651 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
674,211 GBP2025-05-31
674,211 GBP2024-05-31
Plant and equipment
178,451 GBP2025-05-31
177,282 GBP2024-05-31
Furniture and fittings
858,204 GBP2025-05-31
809,065 GBP2024-05-31
Motor vehicles
281,706 GBP2025-05-31
256,115 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,992,572 GBP2025-05-31
1,916,673 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-88,493 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-88,493 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,496 GBP2025-05-31
42,203 GBP2024-05-31
Plant and equipment
130,438 GBP2025-05-31
115,063 GBP2024-05-31
Furniture and fittings
435,272 GBP2025-05-31
301,529 GBP2024-05-31
Motor vehicles
123,135 GBP2025-05-31
154,136 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
740,341 GBP2025-05-31
612,931 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,293 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
15,375 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
133,743 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
35,773 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,184 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-66,774 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,774 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
622,715 GBP2025-05-31
632,008 GBP2024-05-31
Plant and equipment
48,013 GBP2025-05-31
62,219 GBP2024-05-31
Furniture and fittings
422,932 GBP2025-05-31
507,536 GBP2024-05-31
Motor vehicles
158,571 GBP2025-05-31
101,979 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
303,181 GBP2025-05-31
299,126 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
211,601 GBP2025-05-31
211,601 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
3,095,287 GBP2025-05-31
2,056,293 GBP2024-05-31
Other Debtors
Current
842 GBP2025-05-31
3,833 GBP2024-05-31
Prepayments/Accrued Income
Current
446,567 GBP2025-05-31
381,867 GBP2024-05-31
Finished Goods/Goods for Resale
2,912,892 GBP2025-05-31
2,674,779 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
32,500 GBP2025-05-31
0 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
20,404 GBP2025-05-31
8,299 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,373,271 GBP2025-05-31
1,264,388 GBP2024-05-31
Other Taxation & Social Security Payable
Current
260,794 GBP2025-05-31
310,806 GBP2024-05-31
Other Creditors
Current
13,678 GBP2025-05-31
6,487 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
528,366 GBP2025-05-31
242,582 GBP2024-05-31
Creditors
Current
3,229,013 GBP2025-05-31
1,832,562 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
425,208 GBP2025-05-31
0 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
55,914 GBP2025-05-31
0 GBP2024-05-31
Creditors
Non-current
481,122 GBP2025-05-31
0 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
530,470 GBP2025-05-31
503,300 GBP2024-05-31
Between two and five year
1,216,612 GBP2025-05-31
583,649 GBP2024-05-31
More than five year
18,000 GBP2025-05-31
44,500 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,765,082 GBP2025-05-31
1,131,449 GBP2024-05-31