47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Cost of Sales
-12,819,974 GBP2022-06-01 ~ 2023-05-31
-15,455,490 GBP2021-06-01 ~ 2022-05-31
Distribution Costs
-2,385,362 GBP2022-06-01 ~ 2023-05-31
-3,432,225 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-7,897,705 GBP2022-06-01 ~ 2023-05-31
-7,732,628 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
3,038 GBP2022-06-01 ~ 2023-05-31
415 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
450,686 GBP2022-06-01 ~ 2023-05-31
2,155,432 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
351,372 GBP2022-06-01 ~ 2023-05-31
1,752,576 GBP2021-06-01 ~ 2022-05-31
Equity
Retained earnings (accumulated losses)
6,351,034 GBP2023-05-31
6,349,662 GBP2022-05-31
6,097,086 GBP2021-05-31
Dividends Paid
-350,000 GBP2022-06-01 ~ 2023-05-31
Retained earnings (accumulated losses)
-1,500,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
870,994 GBP2023-05-31
754,554 GBP2022-05-31
Debtors
2,131,160 GBP2023-05-31
1,766,328 GBP2022-05-31
Cash at bank and in hand
3,058,108 GBP2023-05-31
3,427,849 GBP2022-05-31
Current Assets
7,842,216 GBP2023-05-31
7,910,094 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-2,277,470 GBP2023-05-31
-2,260,671 GBP2022-05-31
Net Current Assets/Liabilities
5,564,746 GBP2023-05-31
5,649,423 GBP2022-05-31
Total Assets Less Current Liabilities
6,435,740 GBP2023-05-31
6,403,977 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-8,298 GBP2023-05-31
-18,773 GBP2022-05-31
Net Assets/Liabilities
6,351,134 GBP2023-05-31
6,349,762 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Equity
6,351,134 GBP2023-05-31
6,349,762 GBP2022-05-31
Audit Fees/Expenses
15,000 GBP2022-06-01 ~ 2023-05-31
12,000 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
752022-06-01 ~ 2023-05-31
692021-06-01 ~ 2022-05-31
Wages/Salaries
2,916,910 GBP2022-06-01 ~ 2023-05-31
2,614,003 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,397 GBP2022-06-01 ~ 2023-05-31
79,746 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
3,016,239 GBP2022-06-01 ~ 2023-05-31
2,729,077 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,866 GBP2022-06-01 ~ 2023-05-31
2,037 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
603,706 GBP2023-05-31
603,706 GBP2022-05-31
Plant and equipment
165,724 GBP2023-05-31
143,259 GBP2022-05-31
Furniture and fittings
331,034 GBP2023-05-31
275,017 GBP2022-05-31
Motor vehicles
256,115 GBP2023-05-31
143,385 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,356,579 GBP2023-05-31
1,165,367 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,942 GBP2023-05-31
35,687 GBP2022-05-31
Plant and equipment
96,536 GBP2023-05-31
77,731 GBP2022-05-31
Furniture and fittings
230,965 GBP2023-05-31
206,007 GBP2022-05-31
Motor vehicles
120,142 GBP2023-05-31
91,388 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,585 GBP2023-05-31
410,813 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,255 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
18,805 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
24,958 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
28,754 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,772 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
565,764 GBP2023-05-31
568,019 GBP2022-05-31
Plant and equipment
69,188 GBP2023-05-31
65,528 GBP2022-05-31
Furniture and fittings
100,069 GBP2023-05-31
69,010 GBP2022-05-31
Motor vehicles
135,973 GBP2023-05-31
51,997 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
466,929 GBP2023-05-31
354,890 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
153,153 GBP2023-05-31
146,601 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
1,035,712 GBP2023-05-31
980,055 GBP2022-05-31
Other Debtors
Current
1,781 GBP2023-05-31
5,359 GBP2022-05-31
Prepayments/Accrued Income
Current
473,585 GBP2023-05-31
279,423 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
2,131,160 GBP2023-05-31
1,766,328 GBP2022-05-31
Finished Goods/Goods for Resale
2,652,948 GBP2023-05-31
2,715,917 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
10,475 GBP2023-05-31
16,159 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,379,849 GBP2023-05-31
1,037,330 GBP2022-05-31
Amounts owed to group undertakings
Current
0 GBP2023-05-31
59,874 GBP2022-05-31
Other Taxation & Social Security Payable
Current
535,107 GBP2023-05-31
782,874 GBP2022-05-31
Other Creditors
Current
33,982 GBP2023-05-31
20,467 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
318,057 GBP2023-05-31
343,967 GBP2022-05-31
Creditors
Current
2,277,470 GBP2023-05-31
2,260,671 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
8,298 GBP2023-05-31
18,773 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
503,300 GBP2023-05-31
449,300 GBP2022-05-31
Between two and five year
1,032,949 GBP2023-05-31
1,155,416 GBP2022-05-31
More than five year
98,500 GBP2023-05-31
0 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,634,749 GBP2023-05-31
1,604,716 GBP2022-05-31