Average Number of Employees
332024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Property, Plant & Equipment
328,268 GBP2025-03-31
352,933 GBP2024-03-31
Fixed Assets - Investments
1,070,672 GBP2025-03-31
1,070,672 GBP2024-03-31
Fixed Assets
1,398,940 GBP2025-03-31
1,423,605 GBP2024-03-31
Total Inventories
1,130,758 GBP2025-03-31
516,692 GBP2024-03-31
Debtors
Current
1,561,325 GBP2025-03-31
1,792,081 GBP2024-03-31
Cash at bank and in hand
355,196 GBP2025-03-31
286,860 GBP2024-03-31
Current Assets
3,047,279 GBP2025-03-31
2,595,633 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,413,727 GBP2025-03-31
-1,468,498 GBP2024-03-31
Net Current Assets/Liabilities
1,633,552 GBP2025-03-31
1,127,135 GBP2024-03-31
Total Assets Less Current Liabilities
3,032,492 GBP2025-03-31
2,550,740 GBP2024-03-31
Net Assets/Liabilities
2,956,381 GBP2025-03-31
2,413,589 GBP2024-03-31
Equity
Called up share capital
383,001 GBP2025-03-31
383,001 GBP2024-03-31
Retained earnings (accumulated losses)
2,573,380 GBP2025-03-31
2,030,588 GBP2024-03-31
Equity
2,956,381 GBP2025-03-31
2,413,589 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
78,145 GBP2025-03-31
30,825 GBP2024-03-31
Motor vehicles
135,797 GBP2025-03-31
112,572 GBP2024-03-31
Office equipment
141,367 GBP2025-03-31
133,451 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
29,163 GBP2024-03-31
Motor vehicles
63,827 GBP2024-03-31
Office equipment
104,581 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,766 GBP2025-03-31
Motor vehicles
84,988 GBP2025-03-31
Office equipment
117,987 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
43,379 GBP2025-03-31
1,662 GBP2024-03-31
Motor vehicles
50,809 GBP2025-03-31
48,745 GBP2024-03-31
Office equipment
23,380 GBP2025-03-31
28,870 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Other
568,258 GBP2025-03-31
568,258 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,007,329 GBP2025-03-31
916,665 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
563,732 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
115,329 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
378,192 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
679,061 GBP2025-03-31
Property, Plant & Equipment
Other
190,066 GBP2025-03-31
255,401 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
19,872 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
36,151 GBP2024-03-31
Under hire purchased contracts or finance leases
19,872 GBP2025-03-31
36,151 GBP2024-03-31
Finished Goods/Goods for Resale
1,130,758 GBP2025-03-31
516,692 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
980,881 GBP2025-03-31
1,146,841 GBP2024-03-31
Other Debtors
Current
77,868 GBP2025-03-31
32,948 GBP2024-03-31
Prepayments/Accrued Income
Current
502,576 GBP2025-03-31
612,292 GBP2024-03-31
Bank Overdrafts
Current
25,557 GBP2025-03-31
Bank Borrowings
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
375,191 GBP2025-03-31
545,474 GBP2024-03-31
Amounts owed to group undertakings
Current
78,887 GBP2025-03-31
78,887 GBP2024-03-31
Corporation Tax Payable
Current
334,879 GBP2025-03-31
249,586 GBP2024-03-31
Taxation/Social Security Payable
Current
224,346 GBP2025-03-31
264,714 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,978 GBP2025-03-31
19,157 GBP2024-03-31
Other Creditors
Current
96,427 GBP2025-03-31
89,781 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
218,462 GBP2025-03-31
170,899 GBP2024-03-31
Creditors
Current
1,413,727 GBP2025-03-31
1,468,498 GBP2024-03-31
Bank Borrowings
Non-current
4,167 GBP2025-03-31
54,167 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,567 GBP2024-03-31
Creditors
Non-current
4,167 GBP2025-03-31
63,734 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Non-current, Between one and two years
4,167 GBP2025-03-31
Non-current, Between two and five year
4,167 GBP2024-03-31
Total Borrowings
54,167 GBP2025-03-31
104,167 GBP2024-03-31
Net Deferred Tax Liability/Asset
-71,944 GBP2025-03-31
-73,417 GBP2024-03-31
-80,848 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,473 GBP2024-04-01 ~ 2025-03-31
7,431 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-80,739 GBP2025-03-31
-82,284 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
225,969 shares2025-03-31
225,969 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
157,029 shares2025-03-31
157,029 shares2024-03-31
Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 4 ordinary share
12024-04-01 ~ 2025-03-31