Average Number of Employees
292023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Property, Plant & Equipment
352,933 GBP2024-03-31
368,475 GBP2023-03-31
Fixed Assets - Investments
1,070,672 GBP2024-03-31
1,070,672 GBP2023-03-31
Fixed Assets
1,423,605 GBP2024-03-31
1,439,147 GBP2023-03-31
Total Inventories
516,692 GBP2024-03-31
992,774 GBP2023-03-31
Debtors
Current
1,792,081 GBP2024-03-31
768,677 GBP2023-03-31
Cash at bank and in hand
286,860 GBP2024-03-31
107,630 GBP2023-03-31
Current Assets
2,595,633 GBP2024-03-31
1,869,081 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,468,498 GBP2024-03-31
-1,070,320 GBP2023-03-31
Net Current Assets/Liabilities
1,127,135 GBP2024-03-31
798,761 GBP2023-03-31
Total Assets Less Current Liabilities
2,550,740 GBP2024-03-31
2,237,908 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-112,241 GBP2023-03-31
Net Assets/Liabilities
2,413,589 GBP2024-03-31
2,044,819 GBP2023-03-31
Equity
Called up share capital
383,001 GBP2024-03-31
383,001 GBP2023-03-31
Retained earnings (accumulated losses)
2,030,588 GBP2024-03-31
1,661,818 GBP2023-03-31
Equity
2,413,589 GBP2024-03-31
2,044,819 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,825 GBP2024-03-31
29,295 GBP2023-03-31
Motor vehicles
108,433 GBP2024-03-31
84,740 GBP2023-03-31
Office equipment
133,451 GBP2024-03-31
123,880 GBP2023-03-31
Other
463,050 GBP2024-03-31
426,814 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,705 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,949 GBP2023-03-31
Motor vehicles
54,008 GBP2023-03-31
Office equipment
90,276 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
14,305 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-13,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,163 GBP2024-03-31
Motor vehicles
59,688 GBP2024-03-31
Office equipment
104,581 GBP2024-03-31
Other
207,649 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,662 GBP2024-03-31
346 GBP2023-03-31
Motor vehicles
48,745 GBP2024-03-31
30,732 GBP2023-03-31
Office equipment
28,870 GBP2024-03-31
33,604 GBP2023-03-31
Other
255,401 GBP2024-03-31
285,898 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
807,318 GBP2024-03-31
726,532 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-15,705 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
358,057 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
110,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
454,385 GBP2024-03-31
Finished Goods/Goods for Resale
516,692 GBP2024-03-31
992,774 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,146,841 GBP2024-03-31
694,129 GBP2023-03-31
Other Debtors
Current
32,948 GBP2024-03-31
360 GBP2023-03-31
Prepayments/Accrued Income
Current
612,292 GBP2024-03-31
74,188 GBP2023-03-31
Bank Overdrafts
Current
1,775 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
545,474 GBP2024-03-31
58,824 GBP2023-03-31
Amounts owed to group undertakings
Current
78,887 GBP2024-03-31
78,887 GBP2023-03-31
Corporation Tax Payable
Current
249,586 GBP2024-03-31
135,412 GBP2023-03-31
Taxation/Social Security Payable
Current
264,714 GBP2024-03-31
200,741 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,157 GBP2024-03-31
11,932 GBP2023-03-31
Other Creditors
Current
89,781 GBP2024-03-31
321,782 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
170,899 GBP2024-03-31
210,967 GBP2023-03-31
Creditors
Current
1,468,498 GBP2024-03-31
1,070,320 GBP2023-03-31
Bank Borrowings
Non-current
54,167 GBP2024-03-31
104,167 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,567 GBP2024-03-31
8,074 GBP2023-03-31
Creditors
Non-current
63,734 GBP2024-03-31
112,241 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Non-current, Between one and two years
50,000 GBP2023-03-31
Non-current, Between two and five year
4,167 GBP2024-03-31
Between two and five year, Non-current
54,167 GBP2023-03-31
Total Borrowings
104,167 GBP2024-03-31
154,167 GBP2023-03-31
Net Deferred Tax Liability/Asset
-73,417 GBP2024-03-31
-80,848 GBP2023-03-31
-92,158 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,431 GBP2023-04-01 ~ 2024-03-31
11,310 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-82,284 GBP2024-03-31
-86,558 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
225,969 shares2024-03-31
225,969 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
157,029 shares2024-03-31
157,029 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31