Cost of Sales
-130,201 GBP2022-07-01 ~ 2023-06-30
-110,025 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,871,508 GBP2022-07-01 ~ 2023-06-30
-1,512,560 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
934,959 GBP2022-07-01 ~ 2023-06-30
868,412 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
898,686 GBP2022-07-01 ~ 2023-06-30
834,157 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
898,686 GBP2022-07-01 ~ 2023-06-30
834,157 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
302,335 GBP2023-06-30
320,896 GBP2022-06-30
Debtors
7,242,252 GBP2023-06-30
6,582,722 GBP2022-06-30
Cash at bank and in hand
541,675 GBP2023-06-30
257,916 GBP2022-06-30
Current Assets
7,783,927 GBP2023-06-30
6,840,638 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-466,217 GBP2023-06-30
-442,288 GBP2022-06-30
Net Current Assets/Liabilities
7,317,710 GBP2023-06-30
6,398,350 GBP2022-06-30
Total Assets Less Current Liabilities
7,620,045 GBP2023-06-30
6,719,246 GBP2022-06-30
Net Assets/Liabilities
7,615,434 GBP2023-06-30
6,716,748 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
1 GBP2021-06-30
Retained earnings (accumulated losses)
7,615,433 GBP2023-06-30
6,716,747 GBP2022-06-30
5,882,590 GBP2021-06-30
Equity
7,615,434 GBP2023-06-30
6,716,748 GBP2022-06-30
Audit Fees/Expenses
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
722022-07-01 ~ 2023-06-30
572021-07-01 ~ 2022-06-30
Wages/Salaries
1,146,517 GBP2022-07-01 ~ 2023-06-30
909,341 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,422 GBP2022-07-01 ~ 2023-06-30
14,858 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
1,231,055 GBP2022-07-01 ~ 2023-06-30
982,133 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,113 GBP2022-07-01 ~ 2023-06-30
-240 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
424,934 GBP2023-06-30
424,934 GBP2022-06-30
Furniture and fittings
192,740 GBP2023-06-30
192,740 GBP2022-06-30
Computers
131,761 GBP2023-06-30
115,636 GBP2022-06-30
Motor vehicles
37,804 GBP2023-06-30
37,804 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
787,239 GBP2023-06-30
771,114 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
174,528 GBP2023-06-30
157,531 GBP2022-06-30
Furniture and fittings
164,874 GBP2023-06-30
155,584 GBP2022-06-30
Computers
110,738 GBP2023-06-30
103,352 GBP2022-06-30
Motor vehicles
34,764 GBP2023-06-30
33,751 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
484,904 GBP2023-06-30
450,218 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,997 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
9,290 GBP2022-07-01 ~ 2023-06-30
Computers
7,386 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
1,013 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,686 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
250,406 GBP2023-06-30
267,403 GBP2022-06-30
Furniture and fittings
27,866 GBP2023-06-30
37,156 GBP2022-06-30
Computers
21,023 GBP2023-06-30
12,284 GBP2022-06-30
Motor vehicles
3,040 GBP2023-06-30
4,053 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
7,708 GBP2023-06-30
12,778 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
7,157,805 GBP2023-06-30
6,498,809 GBP2022-06-30
Prepayments/Accrued Income
Current
76,739 GBP2023-06-30
71,135 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
7,242,252 GBP2023-06-30
6,582,722 GBP2022-06-30
Trade Creditors/Trade Payables
Current
62,480 GBP2023-06-30
66,657 GBP2022-06-30
Amounts owed to group undertakings
Current
198,607 GBP2023-06-30
198,607 GBP2022-06-30
Corporation Tax Payable
Current
36,939 GBP2023-06-30
34,446 GBP2022-06-30
Other Taxation & Social Security Payable
Current
17,902 GBP2023-06-30
15,556 GBP2022-06-30
Other Creditors
Current
11,907 GBP2023-06-30
4,918 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
138,382 GBP2023-06-30
122,104 GBP2022-06-30
Creditors
Current
466,217 GBP2023-06-30
442,288 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
301,383 GBP2023-06-30
Between two and five year
1,205,532 GBP2023-06-30
More than five year
4,066,172 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,573,087 GBP2023-06-30