Property, Plant & Equipment
66,025 GBP2023-06-30
17,406 GBP2022-06-30
Debtors
1,194,317 GBP2023-06-30
1,163,077 GBP2022-06-30
Cash at bank and in hand
100,111 GBP2023-06-30
50,111 GBP2022-06-30
Current Assets
1,440,339 GBP2023-06-30
1,277,261 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-848,791 GBP2023-06-30
-729,303 GBP2022-06-30
Net Current Assets/Liabilities
591,548 GBP2023-06-30
547,958 GBP2022-06-30
Total Assets Less Current Liabilities
657,573 GBP2023-06-30
565,364 GBP2022-06-30
Net Assets/Liabilities
654,573 GBP2023-06-30
562,058 GBP2022-06-30
Equity
Called up share capital
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Retained earnings (accumulated losses)
644,573 GBP2023-06-30
552,058 GBP2022-06-30
Equity
654,573 GBP2023-06-30
562,058 GBP2022-06-30
Average Number of Employees
162022-07-01 ~ 2023-06-30
152021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
127,117 GBP2023-06-30
127,117 GBP2022-06-30
Computers
13,429 GBP2023-06-30
11,160 GBP2022-06-30
Motor vehicles
81,070 GBP2023-06-30
31,844 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
221,616 GBP2023-06-30
170,121 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-31,844 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-31,844 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
124,963 GBP2023-06-30
123,382 GBP2022-06-30
Computers
5,814 GBP2023-06-30
2,863 GBP2022-06-30
Motor vehicles
24,814 GBP2023-06-30
26,470 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,591 GBP2023-06-30
152,715 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,581 GBP2022-07-01 ~ 2023-06-30
Computers
2,951 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
25,150 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,682 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-26,806 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,806 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
2,154 GBP2023-06-30
3,735 GBP2022-06-30
Computers
7,615 GBP2023-06-30
8,297 GBP2022-06-30
Motor vehicles
56,256 GBP2023-06-30
5,374 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
201,109 GBP2023-06-30
208,997 GBP2022-06-30
Amounts Owed By Related Parties
866,658 GBP2023-06-30
Current
906,473 GBP2022-06-30
Other Debtors
Amounts falling due within one year
126,550 GBP2023-06-30
47,607 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,194,317 GBP2023-06-30
1,163,077 GBP2022-06-30
Trade Creditors/Trade Payables
Current
121,801 GBP2023-06-30
121,137 GBP2022-06-30
Amounts owed to group undertakings
Current
479,658 GBP2023-06-30
412,199 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
36,026 GBP2022-06-30
Other Taxation & Social Security Payable
Current
101,466 GBP2023-06-30
61,376 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
145,866 GBP2023-06-30
98,565 GBP2022-06-30
Creditors
Current
848,791 GBP2023-06-30
729,303 GBP2022-06-30
Equity
Called up share capital
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,000 GBP2023-06-30
85,000 GBP2022-06-30
Between two and five year
340,000 GBP2023-06-30
425,000 GBP2022-06-30
More than five year
311,667 GBP2023-06-30
290,417 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
736,667 GBP2023-06-30
800,417 GBP2022-06-30