Intangible Assets
39,736 GBP2024-05-31
59,961 GBP2023-05-31
Property, Plant & Equipment
1,439,230 GBP2024-05-31
767,288 GBP2023-05-31
Fixed Assets
1,478,966 GBP2024-05-31
827,249 GBP2023-05-31
Total Inventories
462,622 GBP2024-05-31
283,417 GBP2023-05-31
Debtors
1,605,115 GBP2024-05-31
1,176,428 GBP2023-05-31
Cash at bank and in hand
436,513 GBP2024-05-31
298,157 GBP2023-05-31
Current Assets
2,504,250 GBP2024-05-31
1,758,002 GBP2023-05-31
Creditors
-2,341,600 GBP2024-05-31
-1,512,287 GBP2023-05-31
Net Current Assets/Liabilities
162,650 GBP2024-05-31
245,715 GBP2023-05-31
Total Assets Less Current Liabilities
1,641,616 GBP2024-05-31
1,072,964 GBP2023-05-31
Net Assets/Liabilities
479,854 GBP2024-05-31
499,517 GBP2023-05-31
Equity
Called up share capital
103 GBP2024-05-31
103 GBP2023-05-31
Retained earnings (accumulated losses)
479,751 GBP2024-05-31
499,414 GBP2023-05-31
Average Number of Employees
472023-06-01 ~ 2024-05-31
432022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other
161,799 GBP2024-05-31
161,799 GBP2023-05-31
Intangible Assets
Other
39,736 GBP2024-05-31
59,961 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,767,291 GBP2024-05-31
1,028,443 GBP2023-05-31
Furniture and fittings
43,947 GBP2024-05-31
43,947 GBP2023-05-31
Computers
64,239 GBP2024-05-31
60,658 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,875,477 GBP2024-05-31
1,133,048 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-221,429 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-221,429 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
367,977 GBP2024-05-31
316,882 GBP2023-05-31
Furniture and fittings
15,476 GBP2024-05-31
5,907 GBP2023-05-31
Computers
52,794 GBP2024-05-31
42,971 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,247 GBP2024-05-31
365,760 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
178,158 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
9,569 GBP2023-06-01 ~ 2024-05-31
Computers
9,823 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,550 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-127,063 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,063 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
1,399,314 GBP2024-05-31
711,561 GBP2023-05-31
Furniture and fittings
28,471 GBP2024-05-31
38,040 GBP2023-05-31
Computers
11,445 GBP2024-05-31
17,687 GBP2023-05-31
Finished Goods
462,622 GBP2024-05-31
283,417 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,096,351 GBP2024-05-31
934,000 GBP2023-05-31
Prepayments/Accrued Income
Current
508,415 GBP2024-05-31
242,428 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
359,064 GBP2024-05-31
285,565 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,493,581 GBP2024-05-31
853,391 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
76,900 GBP2024-05-31
89,003 GBP2023-05-31
Corporation Tax Payable
Current
-55,095 GBP2024-05-31
66,269 GBP2023-05-31
Other Taxation & Social Security Payable
Current
50,988 GBP2024-05-31
35,542 GBP2023-05-31
Amount of value-added tax that is payable
Current
100,274 GBP2024-05-31
84,635 GBP2023-05-31
Other Creditors
Current
153,207 GBP2024-05-31
28,707 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
149,740 GBP2024-05-31
56,439 GBP2023-05-31
Amounts owed to directors
Current
5,770 GBP2024-05-31
6,036 GBP2023-05-31
Creditors
Current
2,341,600 GBP2024-05-31
1,512,287 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
953,040 GBP2024-05-31
397,221 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
60,000 GBP2024-05-31
120,000 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
359,064 GBP2024-05-31
285,565 GBP2023-05-31
Between one and five year
953,040 GBP2024-05-31
397,221 GBP2023-05-31
Minimum gross finance lease payments owing
1,312,104 GBP2024-05-31
682,786 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
1,312,104 GBP2024-05-31
682,786 GBP2023-05-31