Turnover/Revenue
3,808,727 GBP2023-01-01 ~ 2023-12-31
4,476,585 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,210,578 GBP2023-01-01 ~ 2023-12-31
-3,046,174 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,598,149 GBP2023-01-01 ~ 2023-12-31
1,430,411 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,701,045 GBP2023-01-01 ~ 2023-12-31
-1,349,132 GBP2022-01-01 ~ 2022-12-31
Other operating income
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-102,896 GBP2023-01-01 ~ 2023-12-31
81,279 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-102,896 GBP2023-01-01 ~ 2023-12-31
81,279 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
39,361 GBP2023-12-31
45,789 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
39,361 GBP2023-12-31
45,789 GBP2022-12-31
Total Inventories
0 GBP2023-12-31
0 GBP2022-12-31
Debtors
362,419 GBP2023-12-31
322,965 GBP2022-12-31
Cash at bank and in hand
565,176 GBP2023-12-31
523,752 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
927,595 GBP2023-12-31
846,717 GBP2022-12-31
Net Current Assets/Liabilities
437,359 GBP2023-12-31
529,546 GBP2022-12-31
Total Assets Less Current Liabilities
476,720 GBP2023-12-31
575,335 GBP2022-12-31
Net Assets/Liabilities
145,136 GBP2023-12-31
308,200 GBP2022-12-31
Equity
Called up share capital
600 GBP2023-12-31
600 GBP2022-12-31
Share premium
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
-102,896 GBP2023-12-31
81,280 GBP2022-12-31
Equity
145,136 GBP2023-12-31
308,200 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
80,152 GBP2023-12-31
68,955 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
80,152 GBP2023-12-31
68,955 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
40,791 GBP2023-12-31
23,166 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,791 GBP2023-12-31
23,166 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
17,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
39,361 GBP2023-12-31
45,789 GBP2022-12-31
Trade Debtors/Trade Receivables
362,419 GBP2023-12-31
322,965 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
476,410 GBP2023-12-31
303,605 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
13,826 GBP2023-12-31
13,566 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
164,102 GBP2023-12-31
34,167 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31