Average Number of Employees
472023-01-01 ~ 2023-12-31
402021-11-01 ~ 2022-12-31
Comprehensive Income/Expense
-37,529 GBP2023-01-01 ~ 2023-12-31
1,115,561 GBP2021-11-01 ~ 2022-12-31
Fixed Assets - Investments
60,523 GBP2023-12-31
111,451 GBP2022-12-31
Fixed Assets
94,885 GBP2023-12-31
667,955 GBP2022-12-31
Debtors
Non-current
1,098,826 GBP2023-12-31
628,560 GBP2022-12-31
Current
7,220,184 GBP2023-12-31
10,557,941 GBP2022-12-31
Cash at bank and in hand
5,791,637 GBP2023-12-31
5,579,447 GBP2022-12-31
Current Assets
14,110,647 GBP2023-12-31
16,765,948 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,647,518 GBP2023-12-31
-9,730,479 GBP2022-12-31
Net Current Assets/Liabilities
5,463,129 GBP2023-12-31
7,035,469 GBP2022-12-31
Total Assets Less Current Liabilities
5,558,014 GBP2023-12-31
7,703,424 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,249,171 GBP2023-12-31
-828,664 GBP2022-12-31
Net Assets/Liabilities
4,240,214 GBP2023-12-31
6,861,750 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-11-01
Revaluation reserve
191,822 GBP2022-12-31
76,822 GBP2021-11-01
Retained earnings (accumulated losses)
4,240,213 GBP2023-12-31
6,669,927 GBP2022-12-31
5,681,072 GBP2021-11-01
Equity
4,240,214 GBP2023-12-31
6,861,750 GBP2022-12-31
5,757,895 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
-37,529 GBP2023-01-01 ~ 2023-12-31
1,000,561 GBP2021-11-01 ~ 2022-12-31
Profit/Loss
-37,529 GBP2023-01-01 ~ 2023-12-31
1,000,561 GBP2021-11-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,584,007 GBP2023-01-01 ~ 2023-12-31
-11,706 GBP2021-11-01 ~ 2022-12-31
Dividends Paid
-2,584,007 GBP2023-01-01 ~ 2023-12-31
-11,706 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
25,191 GBP2023-01-01 ~ 2023-12-31
38,210 GBP2021-11-01 ~ 2022-12-31
Audit Fees/Expenses
16,250 GBP2023-01-01 ~ 2023-12-31
6,743 GBP2021-11-01 ~ 2022-12-31
Wages/Salaries
2,463,062 GBP2023-01-01 ~ 2023-12-31
1,795,611 GBP2021-11-01 ~ 2022-12-31
Social Security Costs
334,802 GBP2023-01-01 ~ 2023-12-31
201,320 GBP2021-11-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,987,040 GBP2023-01-01 ~ 2023-12-31
2,057,263 GBP2021-11-01 ~ 2022-12-31
Director Remuneration
7,446 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2021-11-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
145,355 GBP2023-01-01 ~ 2023-12-31
9,972 GBP2021-11-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,962 GBP2023-01-01 ~ 2023-12-31
114,863 GBP2021-11-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-22,567 GBP2023-01-01 ~ 2023-12-31
1,115,424 GBP2021-11-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,308 GBP2023-01-01 ~ 2023-12-31
211,931 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
515,000 GBP2022-12-31
Furniture and fittings
7,980 GBP2023-12-31
7,139 GBP2022-12-31
Other
102,536 GBP2023-12-31
97,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
181,005 GBP2023-12-31
690,623 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-515,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,352 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
134,119 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
919 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,271 GBP2023-12-31
Other
72,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,643 GBP2023-12-31
Other Investments Other Than Loans
Non-current
60,523 GBP2023-12-31
111,451 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,313,499 GBP2023-12-31
2,412,001 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
406,500 GBP2023-12-31
752,776 GBP2022-12-31
Other Debtors
Current
19,860 GBP2023-12-31
1,759,942 GBP2022-12-31
Prepayments/Accrued Income
Current
207,401 GBP2023-12-31
260,693 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,193,450 GBP2023-12-31
1,525,108 GBP2022-12-31
Corporation Tax Payable
Current
3,437 GBP2023-12-31
257,052 GBP2022-12-31
Other Taxation & Social Security Payable
Current
399,014 GBP2023-12-31
122,142 GBP2022-12-31
Other Creditors
Current
179,534 GBP2023-12-31
8,415 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
728,215 GBP2023-12-31
592,492 GBP2022-12-31
Creditors
Current
8,647,518 GBP2023-12-31
9,730,479 GBP2022-12-31
Non-current
1,249,171 GBP2023-12-31
828,664 GBP2022-12-31
Net Deferred Tax Liability/Asset
-8,166 GBP2023-12-31
-13,010 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,844 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,166 GBP2023-12-31
-13,010 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31