Property, Plant & Equipment
339,380 GBP2024-06-30
286,707 GBP2023-06-30
Fixed Assets
339,380 GBP2024-06-30
286,707 GBP2023-06-30
Total Inventories
33,987 GBP2024-06-30
69,983 GBP2023-06-30
Debtors
199,147 GBP2024-06-30
349,062 GBP2023-06-30
Cash at bank and in hand
619,076 GBP2024-06-30
422,975 GBP2023-06-30
Current Assets
852,210 GBP2024-06-30
842,020 GBP2023-06-30
Creditors
-368,674 GBP2024-06-30
-289,501 GBP2023-06-30
Net Current Assets/Liabilities
483,536 GBP2024-06-30
552,519 GBP2023-06-30
Total Assets Less Current Liabilities
822,916 GBP2024-06-30
839,226 GBP2023-06-30
Net Assets/Liabilities
802,344 GBP2024-06-30
800,545 GBP2023-06-30
Equity
Called up share capital
200 GBP2024-06-30
110 GBP2023-06-30
Retained earnings (accumulated losses)
802,144 GBP2024-06-30
800,435 GBP2023-06-30
Average Number of Employees
142023-07-01 ~ 2024-06-30
162022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
120,000 GBP2024-06-30
120,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,000 GBP2024-06-30
120,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
78,334 GBP2024-06-30
78,334 GBP2023-06-30
Plant and equipment
78,776 GBP2024-06-30
77,946 GBP2023-06-30
Motor vehicles
362,693 GBP2024-06-30
308,562 GBP2023-06-30
Furniture and fittings
6,046 GBP2024-06-30
6,046 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-95,687 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,628 GBP2024-06-30
19,724 GBP2023-06-30
Motor vehicles
159,764 GBP2024-06-30
162,566 GBP2023-06-30
Furniture and fittings
4,484 GBP2024-06-30
4,209 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,904 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
67,644 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
275 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,446 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
78,334 GBP2024-06-30
78,334 GBP2023-06-30
Plant and equipment
54,148 GBP2024-06-30
58,222 GBP2023-06-30
Motor vehicles
202,929 GBP2024-06-30
145,996 GBP2023-06-30
Furniture and fittings
1,562 GBP2024-06-30
1,837 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
21,516 GBP2024-06-30
19,852 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
547,365 GBP2024-06-30
490,740 GBP2023-06-30
Property, Plant & Equipment - Disposals
-95,687 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
19,109 GBP2024-06-30
17,534 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,985 GBP2024-06-30
204,033 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,575 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,398 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,446 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Computers
2,407 GBP2024-06-30
2,318 GBP2023-06-30
Raw Materials
13,255 GBP2024-06-30
13,326 GBP2023-06-30
Value of work in progress
20,732 GBP2024-06-30
56,657 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
190,629 GBP2024-06-30
320,901 GBP2023-06-30
Prepayments/Accrued Income
Current
3,951 GBP2024-06-30
23,875 GBP2023-06-30
Other Debtors
Current
833 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
8,109 GBP2024-06-30
11,362 GBP2023-06-30
Trade Creditors/Trade Payables
Current
97,653 GBP2024-06-30
135,942 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Corporation Tax Payable
Current
56,869 GBP2024-06-30
32,426 GBP2023-06-30
Other Taxation & Social Security Payable
Current
13,966 GBP2024-06-30
7,434 GBP2023-06-30
Amount of value-added tax that is payable
Current
23,542 GBP2024-06-30
366 GBP2023-06-30
Other Creditors
Current
170 GBP2024-06-30
946 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
6,475 GBP2024-06-30
5,995 GBP2023-06-30
Amounts owed to directors
Current
151,890 GBP2024-06-30
78,002 GBP2023-06-30
Creditors
Current
368,674 GBP2024-06-30
289,501 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
7,239 GBP2024-06-30
15,348 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
13,333 GBP2024-06-30
23,333 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,109 GBP2024-06-30
11,362 GBP2023-06-30
Between one and five year
7,239 GBP2024-06-30
15,348 GBP2023-06-30
Minimum gross finance lease payments owing
15,348 GBP2024-06-30
26,710 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
15,348 GBP2024-06-30
26,710 GBP2023-06-30