Property, Plant & Equipment
186,926 GBP2025-05-31
208,156 GBP2024-05-31
Fixed Assets
186,926 GBP2025-05-31
208,156 GBP2024-05-31
Total Inventories
85,106 GBP2025-05-31
77,339 GBP2024-05-31
Debtors
791,423 GBP2025-05-31
2,311,458 GBP2024-05-31
Cash at bank and in hand
1,992,141 GBP2025-05-31
7,631,219 GBP2024-05-31
Current Assets
2,868,670 GBP2025-05-31
10,020,016 GBP2024-05-31
Net Current Assets/Liabilities
2,020,335 GBP2025-05-31
7,569,098 GBP2024-05-31
Total Assets Less Current Liabilities
2,207,261 GBP2025-05-31
7,777,254 GBP2024-05-31
Net Assets/Liabilities
2,169,361 GBP2025-05-31
7,725,215 GBP2024-05-31
Equity
Called up share capital
4 GBP2025-05-31
4 GBP2024-05-31
Capital redemption reserve
3 GBP2025-05-31
3 GBP2024-05-31
Retained earnings (accumulated losses)
2,169,354 GBP2025-05-31
7,725,208 GBP2024-05-31
Average Number of Employees
932024-06-01 ~ 2025-05-31
932023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
376,361 GBP2025-05-31
376,361 GBP2024-05-31
Motor vehicles
22,138 GBP2025-05-31
22,138 GBP2024-05-31
Computers
138,453 GBP2025-05-31
156,371 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
536,952 GBP2025-05-31
554,870 GBP2024-05-31
Property, Plant & Equipment - Disposals
Computers
-53,243 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-53,243 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
268,294 GBP2025-05-31
249,223 GBP2024-05-31
Motor vehicles
18,444 GBP2025-05-31
17,213 GBP2024-05-31
Computers
63,288 GBP2025-05-31
80,278 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
350,026 GBP2025-05-31
346,714 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,071 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
1,231 GBP2024-06-01 ~ 2025-05-31
Computers
13,279 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,581 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-30,269 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,269 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
108,067 GBP2025-05-31
127,138 GBP2024-05-31
Motor vehicles
3,694 GBP2025-05-31
4,925 GBP2024-05-31
Computers
75,165 GBP2025-05-31
76,093 GBP2024-05-31
Value of work in progress
85,106 GBP2025-05-31
77,339 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
667,841 GBP2025-05-31
2,101,125 GBP2024-05-31
Prepayments/Accrued Income
Current
107,765 GBP2025-05-31
198,679 GBP2024-05-31
Other Debtors
Current
15,817 GBP2025-05-31
11,654 GBP2024-05-31
Trade Creditors/Trade Payables
Current
24,823 GBP2025-05-31
8,191 GBP2024-05-31
Corporation Tax Payable
Current
317,255 GBP2025-05-31
1,037,931 GBP2024-05-31
Other Taxation & Social Security Payable
Current
45,075 GBP2025-05-31
138,847 GBP2024-05-31
Amount of value-added tax that is payable
Current
444,444 GBP2025-05-31
1,057,245 GBP2024-05-31
Other Creditors
Current
8,571 GBP2025-05-31
1,862 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
7,975 GBP2025-05-31
206,650 GBP2024-05-31
Amounts owed to directors
Current
192 GBP2025-05-31
192 GBP2024-05-31