Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
4,755,700 GBP2022-07-01 ~ 2023-06-30
4,870,193 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
2,911,709 GBP2022-07-01 ~ 2023-06-30
3,388,916 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,843,991 GBP2022-07-01 ~ 2023-06-30
1,481,277 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
1,292,086 GBP2022-07-01 ~ 2023-06-30
1,685,568 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
642 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
426,514 GBP2022-07-01 ~ 2023-06-30
367,412 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
243,913 GBP2022-07-01 ~ 2023-06-30
-184,254 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,622 GBP2022-07-01 ~ 2023-06-30
90,141 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
137,291 GBP2022-07-01 ~ 2023-06-30
-274,395 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
137,291 GBP2022-07-01 ~ 2023-06-30
1,341,105 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
475,416 GBP2023-06-30
686,712 GBP2022-06-30
Property, Plant & Equipment
6,760,804 GBP2023-06-30
6,844,998 GBP2022-06-30
Fixed Assets
7,236,220 GBP2023-06-30
7,531,710 GBP2022-06-30
Total Inventories
1,206,264 GBP2023-06-30
1,129,292 GBP2022-06-30
Debtors
1,000,704 GBP2023-06-30
1,228,355 GBP2022-06-30
Cash at bank and in hand
409,394 GBP2023-06-30
292,341 GBP2022-06-30
Current Assets
2,616,362 GBP2023-06-30
2,649,988 GBP2022-06-30
Creditors
Current
2,213,069 GBP2023-06-30
1,845,465 GBP2022-06-30
Net Current Assets/Liabilities
403,293 GBP2023-06-30
804,523 GBP2022-06-30
Total Assets Less Current Liabilities
7,639,513 GBP2023-06-30
8,336,233 GBP2022-06-30
Net Assets/Liabilities
1,262,194 GBP2023-06-30
1,124,903 GBP2022-06-30
Equity
Called up share capital
449,672 GBP2023-06-30
449,672 GBP2022-06-30
449,672 GBP2021-06-30
Revaluation reserve
1,576,330 GBP2023-06-30
1,615,500 GBP2022-06-30
Retained earnings (accumulated losses)
-763,808 GBP2023-06-30
-940,269 GBP2022-06-30
-665,874 GBP2021-06-30
Equity
1,262,194 GBP2023-06-30
1,124,903 GBP2022-06-30
-216,202 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
176,461 GBP2022-07-01 ~ 2023-06-30
-274,395 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
2,479,894 GBP2022-07-01 ~ 2023-06-30
2,937,980 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
171,997 GBP2022-07-01 ~ 2023-06-30
168,175 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,423 GBP2022-07-01 ~ 2023-06-30
32,380 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,684,314 GBP2022-07-01 ~ 2023-06-30
3,138,535 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1412022-07-01 ~ 2023-06-30
1632021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
189,429 GBP2022-07-01 ~ 2023-06-30
205,695 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
98,921 GBP2022-07-01 ~ 2023-06-30
95,141 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
49,992 GBP2022-07-01 ~ 2023-06-30
-35,008 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
2,412,960 GBP2023-06-30
3,171,199 GBP2022-06-30
Intangible assets - Disposals
Net goodwill
-758,239 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,937,544 GBP2023-06-30
2,484,487 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
211,296 GBP2022-07-01 ~ 2023-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-758,239 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
475,416 GBP2023-06-30
686,712 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,048,519 GBP2023-06-30
7,048,519 GBP2022-06-30
Furniture and fittings
931,827 GBP2023-06-30
826,592 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
7,980,346 GBP2023-06-30
7,875,111 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
581,336 GBP2023-06-30
474,009 GBP2022-06-30
Furniture and fittings
638,206 GBP2023-06-30
556,104 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,219,542 GBP2023-06-30
1,030,113 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
107,327 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
82,102 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,429 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
6,467,183 GBP2023-06-30
6,574,510 GBP2022-06-30
Furniture and fittings
293,621 GBP2023-06-30
270,488 GBP2022-06-30
Value of work in progress
1,206,264 GBP2023-06-30
1,129,292 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
107,451 GBP2023-06-30
43,364 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
297,477 GBP2022-06-30
Other Debtors
Current
1,800 GBP2023-06-30
86,278 GBP2022-06-30
Prepayments/Accrued Income
Current
43,464 GBP2023-06-30
33,964 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,000,704 GBP2023-06-30
1,228,355 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
322,127 GBP2023-06-30
322,127 GBP2022-06-30
Trade Creditors/Trade Payables
Current
17,139 GBP2023-06-30
117,804 GBP2022-06-30
Amounts owed to group undertakings
Current
826,222 GBP2023-06-30
581,318 GBP2022-06-30
Corporation Tax Payable
Current
98,921 GBP2023-06-30
95,141 GBP2022-06-30
Other Taxation & Social Security Payable
Current
44,084 GBP2023-06-30
37,711 GBP2022-06-30
Other Creditors
Current
471,653 GBP2023-06-30
417,026 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
279,152 GBP2023-06-30
155,254 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
3,856,032 GBP2023-06-30
4,698,074 GBP2022-06-30
Other Remaining Borrowings
Non-current
2,173,830 GBP2023-06-30
2,173,500 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
322,127 GBP2023-06-30
322,127 GBP2022-06-30
Non-current, Between one and two years
322,126 GBP2023-06-30
322,126 GBP2022-06-30
Non-current, Between two and five year
3,533,906 GBP2023-06-30
4,375,948 GBP2022-06-30
Secured
4,178,159 GBP2023-06-30
5,020,201 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
7,701 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
347,457 GBP2023-06-30
339,756 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
449,672 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
137,291 GBP2022-07-01 ~ 2023-06-30