Intangible Assets
91,506 GBP2025-12-31
75,338 GBP2024-12-31
Property, Plant & Equipment
121,261 GBP2025-12-31
250,991 GBP2024-12-31
Debtors
Current
2,585,335 GBP2025-12-31
1,897,251 GBP2024-12-31
Cash at bank and in hand
177,952 GBP2025-12-31
149,724 GBP2024-12-31
Net Assets/Liabilities
1,392,978 GBP2025-12-31
1,011,214 GBP2024-12-31
Equity
Called up share capital
290 GBP2025-12-31
290 GBP2024-12-31
Capital redemption reserve
200,000 GBP2025-12-31
200,000 GBP2024-12-31
Retained earnings (accumulated losses)
1,192,688 GBP2025-12-31
810,924 GBP2024-12-31
Equity
1,392,978 GBP2025-12-31
1,011,214 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252025-01-01 ~ 2025-12-31
Average Number of Employees
852025-01-01 ~ 2025-12-31
792024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other
815,980 GBP2025-12-31
750,519 GBP2024-12-31
Intangible Assets - Gross Cost
815,980 GBP2025-12-31
750,519 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
724,474 GBP2025-12-31
675,181 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
49,293 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Other
91,506 GBP2025-12-31
75,338 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
156,495 GBP2025-12-31
86,788 GBP2024-12-31
Plant and equipment
64,373 GBP2025-12-31
60,863 GBP2024-12-31
Vehicles
200,873 GBP2025-12-31
428,004 GBP2024-12-31
Furniture and fittings
173,673 GBP2025-12-31
173,673 GBP2024-12-31
Office equipment
159,603 GBP2025-12-31
142,472 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
755,017 GBP2025-12-31
891,800 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Office equipment
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-227,131 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
87,171 GBP2025-12-31
78,729 GBP2024-12-31
Plant and equipment
43,811 GBP2025-12-31
37,359 GBP2024-12-31
Vehicles
186,628 GBP2025-12-31
208,774 GBP2024-12-31
Furniture and fittings
173,673 GBP2025-12-31
173,494 GBP2024-12-31
Office equipment
142,473 GBP2025-12-31
142,453 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,756 GBP2025-12-31
640,809 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,442 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
6,452 GBP2025-01-01 ~ 2025-12-31
Vehicles
110,095 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
179 GBP2025-01-01 ~ 2025-12-31
Office equipment
20 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,188 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Office equipment
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-132,241 GBP2025-01-01 ~ 2025-12-31
Trade Debtors/Trade Receivables
Current
959,617 GBP2025-12-31
1,158,299 GBP2024-12-31
Other Debtors
Current
1,625,718 GBP2025-12-31
738,952 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
5,282 GBP2025-12-31
10,442 GBP2024-12-31
Trade Creditors/Trade Payables
Current
402,165 GBP2025-12-31
264,144 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
91,468 GBP2025-12-31
156,795 GBP2024-12-31
Other Creditors
Current
539,958 GBP2025-12-31
394,548 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-12-31
5,221 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
47,812 GBP2025-12-31
201,751 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
290 shares2025-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Nominal value of allotted share capital
Class 1 ordinary share
290 GBP2025-01-01 ~ 2025-12-31
290 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
221,093 GBP2025-12-31
203,080 GBP2024-12-31
More than five year
589,581 GBP2025-12-31
812,320 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
810,674 GBP2025-12-31
1,015,400 GBP2024-12-31