Cost of Sales
-8,348,857 GBP2023-07-01 ~ 2024-06-30
-8,373,323 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,952,374 GBP2023-07-01 ~ 2024-06-30
-5,166,946 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
6,056 GBP2023-07-01 ~ 2024-06-30
3,475 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-417,129 GBP2023-07-01 ~ 2024-06-30
-956,560 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-328,273 GBP2023-07-01 ~ 2024-06-30
-594,609 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,229,529 GBP2024-06-30
3,179,043 GBP2023-06-30
Fixed Assets - Investments
75 GBP2024-06-30
75 GBP2023-06-30
Fixed Assets
3,229,604 GBP2024-06-30
3,179,118 GBP2023-06-30
Debtors
2,408,548 GBP2024-06-30
2,487,751 GBP2023-06-30
Cash at bank and in hand
51,595 GBP2024-06-30
134,811 GBP2023-06-30
Current Assets
3,753,853 GBP2024-06-30
3,795,193 GBP2023-06-30
Net Current Assets/Liabilities
213,861 GBP2024-06-30
3,933 GBP2023-06-30
Total Assets Less Current Liabilities
3,443,465 GBP2024-06-30
3,183,051 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-3,978,613 GBP2024-06-30
Net Assets/Liabilities
-596,668 GBP2024-06-30
-268,395 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-596,768 GBP2024-06-30
-268,495 GBP2023-06-30
326,114 GBP2022-06-30
Equity
-596,668 GBP2024-06-30
-268,395 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-328,273 GBP2023-07-01 ~ 2024-06-30
-594,609 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
15,000 GBP2023-07-01 ~ 2024-06-30
12,470 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1002023-07-01 ~ 2024-06-30
982022-07-01 ~ 2023-06-30
Wages/Salaries
2,372,381 GBP2023-07-01 ~ 2024-06-30
2,312,602 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,127 GBP2023-07-01 ~ 2024-06-30
97,746 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,687,575 GBP2023-07-01 ~ 2024-06-30
2,631,175 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
161,636 GBP2023-07-01 ~ 2024-06-30
161,914 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,480 GBP2023-07-01 ~ 2024-06-30
-107,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
562,193 GBP2024-06-30
308,417 GBP2023-06-30
Plant and equipment
4,889,628 GBP2024-06-30
4,843,041 GBP2023-06-30
Furniture and fittings
264,882 GBP2024-06-30
207,369 GBP2023-06-30
Computers
262,301 GBP2024-06-30
250,427 GBP2023-06-30
Motor vehicles
190,121 GBP2024-06-30
153,054 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,169,125 GBP2024-06-30
5,762,308 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-250 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-25,453 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-25,703 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
160,410 GBP2024-06-30
124,634 GBP2023-06-30
Plant and equipment
2,316,491 GBP2024-06-30
2,044,504 GBP2023-06-30
Furniture and fittings
128,095 GBP2024-06-30
111,563 GBP2023-06-30
Computers
244,691 GBP2024-06-30
224,562 GBP2023-06-30
Motor vehicles
89,909 GBP2024-06-30
78,002 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,939,596 GBP2024-06-30
2,583,265 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,776 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
271,987 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
16,532 GBP2023-07-01 ~ 2024-06-30
Computers
20,379 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
23,925 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
368,599 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-250 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-12,018 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,268 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
401,783 GBP2024-06-30
183,783 GBP2023-06-30
Plant and equipment
2,573,137 GBP2024-06-30
2,798,537 GBP2023-06-30
Furniture and fittings
136,787 GBP2024-06-30
95,806 GBP2023-06-30
Computers
17,610 GBP2024-06-30
25,865 GBP2023-06-30
Motor vehicles
100,212 GBP2024-06-30
75,052 GBP2023-06-30
Finished Goods/Goods for Resale
734,250 GBP2024-06-30
540,914 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,709,018 GBP2024-06-30
1,759,318 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
83,376 GBP2024-06-30
158,137 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
241,614 GBP2024-06-30
235,494 GBP2023-06-30
Other Debtors
Current
96,393 GBP2024-06-30
88,494 GBP2023-06-30
Prepayments/Accrued Income
Current
278,147 GBP2024-06-30
246,308 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,408,548 GBP2024-06-30
2,487,751 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
381,089 GBP2024-06-30
288,479 GBP2023-06-30
Other Remaining Borrowings
Current
1,290,904 GBP2024-06-30
1,295,072 GBP2023-06-30
Trade Creditors/Trade Payables
Current
733,817 GBP2024-06-30
782,248 GBP2023-06-30
Other Taxation & Social Security Payable
Current
798,412 GBP2024-06-30
1,128,405 GBP2023-06-30
Other Creditors
Current
112,942 GBP2024-06-30
136,755 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
212,828 GBP2024-06-30
150,301 GBP2023-06-30
Creditors
Current
3,539,992 GBP2024-06-30
3,791,260 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
13,333 GBP2024-06-30
23,333 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
755,637 GBP2024-06-30
1,055,144 GBP2023-06-30
Other Remaining Borrowings
Non-current
3,209,643 GBP2024-06-30
2,305,969 GBP2023-06-30
Creditors
Non-current
3,978,613 GBP2024-06-30
3,384,446 GBP2023-06-30
Bank Borrowings
23,333 GBP2024-06-30
33,333 GBP2023-06-30
Total Borrowings
4,523,880 GBP2024-06-30
3,634,374 GBP2023-06-30
Current
1,300,904 GBP2024-06-30
1,305,072 GBP2023-06-30
Non-current
3,222,976 GBP2024-06-30
2,329,302 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
381,089 GBP2024-06-30
288,479 GBP2023-06-30
Minimum gross finance lease payments owing
1,136,726 GBP2024-06-30
1,343,623 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
485,213 GBP2024-06-30
297,755 GBP2023-06-30
Between two and five year
1,740,271 GBP2024-06-30
1,549,177 GBP2023-06-30
More than five year
1,479,554 GBP2024-06-30
1,442,105 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,705,038 GBP2024-06-30
3,289,037 GBP2023-06-30