Administrative Expenses
-5,193,533 GBP2024-07-01 ~ 2025-06-30
-4,952,374 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
164 GBP2024-07-01 ~ 2025-06-30
6,056 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
164,077 GBP2024-07-01 ~ 2025-06-30
-417,129 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
97,597 GBP2024-07-01 ~ 2025-06-30
-328,273 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,953,057 GBP2025-06-30
3,229,529 GBP2024-06-30
Fixed Assets - Investments
75 GBP2025-06-30
75 GBP2024-06-30
Fixed Assets
2,953,132 GBP2025-06-30
3,229,604 GBP2024-06-30
Debtors
3,134,235 GBP2025-06-30
2,408,548 GBP2024-06-30
Cash at bank and in hand
63,142 GBP2025-06-30
51,595 GBP2024-06-30
Current Assets
4,081,002 GBP2025-06-30
3,753,853 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-3,539,992 GBP2024-06-30
Net Current Assets/Liabilities
469,480 GBP2025-06-30
213,861 GBP2024-06-30
Total Assets Less Current Liabilities
3,422,612 GBP2025-06-30
3,443,465 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-3,978,613 GBP2024-06-30
Net Assets/Liabilities
-499,071 GBP2025-06-30
-596,668 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
-499,171 GBP2025-06-30
-596,768 GBP2024-06-30
-268,495 GBP2023-06-30
Equity
-499,071 GBP2025-06-30
-596,668 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
97,597 GBP2024-07-01 ~ 2025-06-30
-328,273 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,521 GBP2024-07-01 ~ 2025-06-30
15,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1032024-07-01 ~ 2025-06-30
1002023-07-01 ~ 2024-06-30
Wages/Salaries
2,438,124 GBP2024-07-01 ~ 2025-06-30
2,372,381 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,151 GBP2024-07-01 ~ 2025-06-30
99,127 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,782,162 GBP2024-07-01 ~ 2025-06-30
2,687,575 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
163,357 GBP2024-07-01 ~ 2025-06-30
161,636 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
66,480 GBP2024-07-01 ~ 2025-06-30
-5,480 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
570,282 GBP2025-06-30
562,193 GBP2024-06-30
Plant and equipment
4,920,855 GBP2025-06-30
4,889,628 GBP2024-06-30
Furniture and fittings
279,344 GBP2025-06-30
264,882 GBP2024-06-30
Computers
270,981 GBP2025-06-30
262,301 GBP2024-06-30
Motor vehicles
224,472 GBP2025-06-30
190,121 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,265,934 GBP2025-06-30
6,169,125 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,328 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-2,338 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-38,666 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
215,722 GBP2025-06-30
160,410 GBP2024-06-30
Plant and equipment
2,571,743 GBP2025-06-30
2,316,491 GBP2024-06-30
Furniture and fittings
147,657 GBP2025-06-30
128,095 GBP2024-06-30
Computers
254,921 GBP2025-06-30
244,691 GBP2024-06-30
Motor vehicles
122,834 GBP2025-06-30
89,909 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,312,877 GBP2025-06-30
2,939,596 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
55,312 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
275,838 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
21,647 GBP2024-07-01 ~ 2025-06-30
Computers
10,230 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
32,925 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
395,952 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,586 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-2,085 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,671 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
354,560 GBP2025-06-30
401,783 GBP2024-06-30
Plant and equipment
2,349,112 GBP2025-06-30
2,573,137 GBP2024-06-30
Furniture and fittings
131,687 GBP2025-06-30
136,787 GBP2024-06-30
Computers
16,060 GBP2025-06-30
17,610 GBP2024-06-30
Motor vehicles
101,638 GBP2025-06-30
100,212 GBP2024-06-30
Finished Goods/Goods for Resale
529,963 GBP2025-06-30
734,250 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,425,121 GBP2025-06-30
1,709,018 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
75,650 GBP2025-06-30
83,376 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
185,196 GBP2025-06-30
241,614 GBP2024-06-30
Other Debtors
Current
105,177 GBP2025-06-30
96,393 GBP2024-06-30
Prepayments/Accrued Income
Current
343,091 GBP2025-06-30
278,147 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
3,134,235 GBP2025-06-30
Current, Amounts falling due within one year
2,408,548 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
374,704 GBP2025-06-30
381,089 GBP2024-06-30
Other Remaining Borrowings
Current
958,065 GBP2025-06-30
1,290,904 GBP2024-06-30
Trade Creditors/Trade Payables
Current
728,765 GBP2025-06-30
733,817 GBP2024-06-30
Other Taxation & Social Security Payable
Current
1,130,890 GBP2025-06-30
798,412 GBP2024-06-30
Other Creditors
Current
138,189 GBP2025-06-30
112,942 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
270,909 GBP2025-06-30
212,828 GBP2024-06-30
Creditors
Current
3,611,522 GBP2025-06-30
3,539,992 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
3,333 GBP2025-06-30
13,333 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
497,358 GBP2025-06-30
755,637 GBP2024-06-30
Other Remaining Borrowings
Non-current
3,292,992 GBP2025-06-30
3,209,643 GBP2024-06-30
Creditors
Non-current
3,793,683 GBP2025-06-30
3,978,613 GBP2024-06-30
Bank Borrowings
13,333 GBP2025-06-30
23,333 GBP2024-06-30
Total Borrowings
4,264,390 GBP2025-06-30
4,523,880 GBP2024-06-30
Current
968,065 GBP2025-06-30
1,300,904 GBP2024-06-30
Non-current
3,296,325 GBP2025-06-30
3,222,976 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
374,704 GBP2025-06-30
381,089 GBP2024-06-30
Minimum gross finance lease payments owing
872,062 GBP2025-06-30
1,136,726 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
496,023 GBP2025-06-30
485,213 GBP2024-06-30
Between two and five year
1,637,101 GBP2025-06-30
1,740,271 GBP2024-06-30
More than five year
1,261,929 GBP2025-06-30
1,479,554 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,395,053 GBP2025-06-30
3,705,038 GBP2024-06-30