77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
302023-05-01 ~ 2024-04-30
292022-05-01 ~ 2023-04-30
Turnover/Revenue
5,809,029 GBP2023-05-01 ~ 2024-04-30
5,371,581 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-3,970,546 GBP2023-05-01 ~ 2024-04-30
-3,902,624 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,838,483 GBP2023-05-01 ~ 2024-04-30
1,468,957 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,046,639 GBP2023-05-01 ~ 2024-04-30
-630,107 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
808,394 GBP2023-05-01 ~ 2024-04-30
850,850 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
7,138 GBP2023-05-01 ~ 2024-04-30
5,024 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,614,497 GBP2023-05-01 ~ 2024-04-30
825,702 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,184,554 GBP2023-05-01 ~ 2024-04-30
838,197 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
10,704,887 GBP2024-04-30
10,112,093 GBP2023-04-30
Fixed Assets - Investments
13,919,542 GBP2024-04-30
6,682,595 GBP2023-04-30
Fixed Assets
24,624,429 GBP2024-04-30
16,794,688 GBP2023-04-30
Debtors
Current
3,885,506 GBP2024-04-30
2,266,651 GBP2023-04-30
Cash at bank and in hand
729,952 GBP2024-04-30
1,458,290 GBP2023-04-30
Current Assets
4,615,458 GBP2024-04-30
3,724,941 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,300,746 GBP2024-04-30
-7,529,162 GBP2023-04-30
Net Current Assets/Liabilities
-4,685,288 GBP2024-04-30
-3,804,221 GBP2023-04-30
Total Assets Less Current Liabilities
19,939,141 GBP2024-04-30
12,990,467 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-8,141,648 GBP2024-04-30
-2,807,471 GBP2023-04-30
Net Assets/Liabilities
10,510,459 GBP2024-04-30
9,325,905 GBP2023-04-30
Equity
Called up share capital
4,700 GBP2024-04-30
4,700 GBP2023-04-30
4,700 GBP2022-05-01
Retained earnings (accumulated losses)
10,505,759 GBP2024-04-30
9,321,205 GBP2023-04-30
8,483,008 GBP2022-05-01
Equity
10,510,459 GBP2024-04-30
9,325,905 GBP2023-04-30
8,487,708 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,184,554 GBP2023-05-01 ~ 2024-04-30
838,197 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Audit Fees/Expenses
8,500 GBP2023-05-01 ~ 2024-04-30
8,100 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,301,222 GBP2023-05-01 ~ 2024-04-30
1,136,381 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
140,846 GBP2023-05-01 ~ 2024-04-30
130,287 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,508,545 GBP2023-05-01 ~ 2024-04-30
1,327,529 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
142,332 GBP2023-05-01 ~ 2024-04-30
100,215 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
429,943 GBP2023-05-01 ~ 2024-04-30
-12,495 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
403,624 GBP2023-05-01 ~ 2024-04-30
160,929 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
1,209,095 GBP2024-04-30
1,209,095 GBP2023-04-30
Plant and equipment
18,008,326 GBP2024-04-30
17,028,696 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
19,217,421 GBP2024-04-30
18,237,791 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,604,949 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-2,604,949 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,991,578 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,125,698 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,040,884 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
2,053,354 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,666,518 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,666,518 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,365,944 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,512,534 GBP2024-04-30
Property, Plant & Equipment
Buildings
1,062,505 GBP2024-04-30
1,074,975 GBP2023-04-30
Plant and equipment
9,642,382 GBP2024-04-30
9,037,118 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
6,072,689 GBP2024-04-30
5,490,910 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
900,565 GBP2024-04-30
821,697 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
257,357 GBP2024-04-30
90,291 GBP2023-04-30
Other Debtors
Current
19,522 GBP2024-04-30
1,197,514 GBP2023-04-30
Prepayments/Accrued Income
Current
163,148 GBP2024-04-30
131,007 GBP2023-04-30
Trade Creditors/Trade Payables
Current
326,145 GBP2024-04-30
336,051 GBP2023-04-30
Amounts owed to group undertakings
Current
7,126,847 GBP2024-04-30
4,719,531 GBP2023-04-30
Taxation/Social Security Payable
Current
99,916 GBP2024-04-30
159,304 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
1,670,849 GBP2024-04-30
1,713,381 GBP2023-04-30
Other Creditors
Current
14,135 GBP2024-04-30
515,925 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
62,854 GBP2024-04-30
84,970 GBP2023-04-30
Creditors
Current
9,300,746 GBP2024-04-30
7,529,162 GBP2023-04-30
Bank Borrowings
Non-current
5,000,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
2,894,843 GBP2024-04-30
2,524,102 GBP2023-04-30
Amounts owed to group undertakings
Non-current
246,805 GBP2024-04-30
283,369 GBP2023-04-30
Creditors
Non-current
8,141,648 GBP2024-04-30
2,807,471 GBP2023-04-30
Minimum gross finance lease payments owing
4,565,692 GBP2024-04-30
4,237,483 GBP2023-04-30
Net Deferred Tax Liability/Asset
-1,287,034 GBP2024-04-30
-857,091 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-429,943 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,016,477 GBP2024-04-30
-857,091 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,700 shares2024-04-30
4,700 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30