Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Property, Plant & Equipment
804,084 GBP2023-06-30
514,892 GBP2022-06-30
Total Inventories
514,908 GBP2023-06-30
545,000 GBP2022-06-30
Debtors
1,609,475 GBP2023-06-30
614,960 GBP2022-06-30
Cash at bank and in hand
463,350 GBP2023-06-30
491,483 GBP2022-06-30
Current Assets
2,587,733 GBP2023-06-30
1,651,443 GBP2022-06-30
Creditors
Current
2,840,042 GBP2023-06-30
1,903,200 GBP2022-06-30
Net Current Assets/Liabilities
-252,309 GBP2023-06-30
-251,757 GBP2022-06-30
Total Assets Less Current Liabilities
551,775 GBP2023-06-30
263,135 GBP2022-06-30
Creditors
Non-current
40,000 GBP2023-06-30
54,820 GBP2022-06-30
Net Assets/Liabilities
511,775 GBP2023-06-30
208,315 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Revaluation reserve
250,780 GBP2023-06-30
Retained earnings (accumulated losses)
260,895 GBP2023-06-30
208,215 GBP2022-06-30
Equity
511,775 GBP2023-06-30
208,315 GBP2022-06-30
Average Number of Employees
902022-07-01 ~ 2023-06-30
632021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
709,043 GBP2023-06-30
691,543 GBP2022-06-30
Furniture and fittings
17,337 GBP2023-06-30
17,337 GBP2022-06-30
Motor vehicles
565,740 GBP2023-06-30
405,500 GBP2022-06-30
Computers
23,339 GBP2023-06-30
23,339 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,315,459 GBP2023-06-30
1,137,719 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
284,373 GBP2023-06-30
388,765 GBP2022-06-30
Furniture and fittings
11,667 GBP2023-06-30
10,666 GBP2022-06-30
Motor vehicles
201,740 GBP2023-06-30
211,523 GBP2022-06-30
Computers
13,595 GBP2023-06-30
11,873 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
511,375 GBP2023-06-30
622,827 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,045 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,001 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
88,560 GBP2022-07-01 ~ 2023-06-30
Computers
1,722 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,328 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
424,670 GBP2023-06-30
302,778 GBP2022-06-30
Furniture and fittings
5,670 GBP2023-06-30
6,671 GBP2022-06-30
Motor vehicles
364,000 GBP2023-06-30
193,977 GBP2022-06-30
Computers
9,744 GBP2023-06-30
11,466 GBP2022-06-30
Merchandise
514,908 GBP2023-06-30
545,000 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,213,669 GBP2023-06-30
491,304 GBP2022-06-30
Other Debtors
Current
14,696 GBP2023-06-30
7,150 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
348,610 GBP2023-06-30
95,006 GBP2022-06-30
Prepayments/Accrued Income
Current
32,500 GBP2023-06-30
21,500 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,609,475 GBP2023-06-30
614,960 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
20,000 GBP2023-06-30
22,764 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
30,521 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,152,538 GBP2023-06-30
1,190,251 GBP2022-06-30
Corporation Tax Payable
Current
180,023 GBP2023-06-30
167,027 GBP2022-06-30
Other Taxation & Social Security Payable
Current
68,322 GBP2023-06-30
52,289 GBP2022-06-30
Other Creditors
Current
3,237 GBP2023-06-30
1,341 GBP2022-06-30
Accrued Liabilities
Current
93,049 GBP2023-06-30
82,775 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
40,000 GBP2023-06-30
54,820 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-06-30
22,764 GBP2022-06-30
Non-current, Between one and two years
20,000 GBP2023-06-30
22,764 GBP2022-06-30
Non-current, Between two and five year
20,000 GBP2023-06-30
32,056 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
426,680 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
426,680 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-374,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-374,000 GBP2022-07-01 ~ 2023-06-30