Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Class 2 ordinary share
12022-07-01 ~ 2023-06-30
Class 3 ordinary share
12022-07-01 ~ 2023-06-30
Class 4 ordinary share
12022-07-01 ~ 2023-06-30
Intangible Assets
34,930 GBP2023-06-30
61,116 GBP2022-06-30
Property, Plant & Equipment
584,297 GBP2023-06-30
172,703 GBP2022-06-30
Fixed Assets
619,227 GBP2023-06-30
233,819 GBP2022-06-30
Total Inventories
108,521 GBP2023-06-30
107,142 GBP2022-06-30
Debtors
1,363,282 GBP2023-06-30
1,102,345 GBP2022-06-30
Cash at bank and in hand
1,184,247 GBP2023-06-30
1,614,859 GBP2022-06-30
Current Assets
2,656,050 GBP2023-06-30
2,824,346 GBP2022-06-30
Creditors
Current
513,994 GBP2023-06-30
606,621 GBP2022-06-30
Net Current Assets/Liabilities
2,142,056 GBP2023-06-30
2,217,725 GBP2022-06-30
Total Assets Less Current Liabilities
2,761,283 GBP2023-06-30
2,451,544 GBP2022-06-30
Creditors
Non-current
-64,327 GBP2023-06-30
-100,000 GBP2022-06-30
Net Assets/Liabilities
2,642,840 GBP2023-06-30
2,308,690 GBP2022-06-30
Equity
Called up share capital
780 GBP2023-06-30
780 GBP2022-06-30
Share premium
149,925 GBP2023-06-30
149,925 GBP2022-06-30
Capital redemption reserve
828 GBP2023-06-30
828 GBP2022-06-30
Retained earnings (accumulated losses)
2,491,307 GBP2023-06-30
2,157,157 GBP2022-06-30
Equity
2,642,840 GBP2023-06-30
2,308,690 GBP2022-06-30
Average Number of Employees
632022-07-01 ~ 2023-06-30
562021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
523,738 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
488,808 GBP2023-06-30
462,622 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,186 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
34,930 GBP2023-06-30
61,116 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
917,236 GBP2023-06-30
454,826 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,690 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
332,939 GBP2023-06-30
282,123 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,284 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,468 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
584,297 GBP2023-06-30
172,703 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
93,279 GBP2023-06-30
86,771 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,223,255 GBP2023-06-30
990,177 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
46,748 GBP2023-06-30
25,397 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,363,282 GBP2023-06-30
1,102,345 GBP2022-06-30
Trade Creditors/Trade Payables
Current
175,495 GBP2023-06-30
129,034 GBP2022-06-30
Other Taxation & Social Security Payable
Current
274,043 GBP2023-06-30
281,054 GBP2022-06-30
Other Creditors
Current
64,456 GBP2023-06-30
196,533 GBP2022-06-30
Non-current
64,327 GBP2023-06-30
100,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,227 GBP2023-06-30
11,517 GBP2022-06-30
Between one and five year
103,696 GBP2023-06-30
8,333 GBP2022-06-30
More than five year
158,827 GBP2023-06-30
All periods
293,750 GBP2023-06-30
19,850 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
275 shares2023-06-30
Class 2 ordinary share
500 shares2023-06-30
Class 3 ordinary share
1 shares2023-06-30
Class 4 ordinary share
1 shares2023-06-30