Intangible Assets
1,336 GBP2024-12-31
36,940 GBP2023-12-31
Property, Plant & Equipment
113,683 GBP2024-12-31
140,501 GBP2023-12-31
Fixed Assets - Investments
1,296,293 GBP2024-12-31
1,296,293 GBP2023-12-31
Fixed Assets
1,411,312 GBP2024-12-31
1,473,734 GBP2023-12-31
Total Inventories
82,145 GBP2024-12-31
72,398 GBP2023-12-31
Debtors
450,982 GBP2024-12-31
425,748 GBP2023-12-31
Cash at bank and in hand
214,413 GBP2024-12-31
435,812 GBP2023-12-31
Current Assets
747,540 GBP2024-12-31
933,958 GBP2023-12-31
Net Current Assets/Liabilities
487,806 GBP2024-12-31
544,526 GBP2023-12-31
Total Assets Less Current Liabilities
1,899,118 GBP2024-12-31
2,018,260 GBP2023-12-31
Creditors
Non-current
-550,000 GBP2024-12-31
-700,000 GBP2023-12-31
Net Assets/Liabilities
1,323,671 GBP2024-12-31
1,286,762 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,283,671 GBP2024-12-31
1,246,762 GBP2023-12-31
Equity
1,323,671 GBP2024-12-31
1,286,762 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
712,075 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
710,739 GBP2024-12-31
675,135 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,604 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,336 GBP2024-12-31
36,940 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
5,827 GBP2023-12-31
Plant and equipment
318,472 GBP2024-12-31
318,064 GBP2023-12-31
Furniture and fittings
70,557 GBP2024-12-31
70,557 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
5,826 GBP2023-12-31
Plant and equipment
274,460 GBP2024-12-31
259,924 GBP2023-12-31
Furniture and fittings
58,632 GBP2024-12-31
54,657 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,536 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,975 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
44,012 GBP2024-12-31
58,140 GBP2023-12-31
Furniture and fittings
11,925 GBP2024-12-31
15,900 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
161,131 GBP2024-12-31
142,700 GBP2023-12-31
Computers
21,987 GBP2024-12-31
21,987 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
577,974 GBP2024-12-31
559,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
108,154 GBP2024-12-31
82,598 GBP2023-12-31
Computers
17,219 GBP2024-12-31
15,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
464,291 GBP2024-12-31
418,634 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
25,556 GBP2024-01-01 ~ 2024-12-31
Computers
1,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
52,977 GBP2024-12-31
60,102 GBP2023-12-31
Computers
4,768 GBP2024-12-31
6,358 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,296,293 GBP2023-12-31
Investments in Group Undertakings
1,296,293 GBP2024-12-31
1,296,293 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
187,194 GBP2024-12-31
Current, Amounts falling due within one year
207,691 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
120,588 GBP2024-12-31
171,091 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
143,200 GBP2024-12-31
Current, Amounts falling due within one year
46,966 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
450,982 GBP2024-12-31
Current, Amounts falling due within one year
425,748 GBP2023-12-31
Trade Creditors/Trade Payables
Current
226,243 GBP2024-12-31
253,394 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,141 GBP2024-12-31
50,549 GBP2023-12-31
Other Creditors
Current
11,350 GBP2024-12-31
85,489 GBP2023-12-31
Non-current
550,000 GBP2024-12-31
700,000 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
700,000 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
36,909 GBP2024-01-01 ~ 2024-12-31