R. T. PORTLAND LIMITED - 2005-02-23
32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,220,486 GBP2024-12-31
1,343,928 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
847,490 GBP2023-12-31
Fixed Assets
1,220,487 GBP2024-12-31
2,191,418 GBP2023-12-31
Total Inventories
2,104,390 GBP2024-12-31
1,992,260 GBP2023-12-31
Debtors
5,272,608 GBP2024-12-31
9,840,057 GBP2023-12-31
Cash at bank and in hand
1,771,949 GBP2024-12-31
794,873 GBP2023-12-31
Current Assets
9,148,947 GBP2024-12-31
12,627,190 GBP2023-12-31
Creditors
Current
6,305,999 GBP2024-12-31
11,708,274 GBP2023-12-31
Net Current Assets/Liabilities
2,842,948 GBP2024-12-31
918,916 GBP2023-12-31
Total Assets Less Current Liabilities
4,063,435 GBP2024-12-31
3,110,334 GBP2023-12-31
Net Assets/Liabilities
3,806,487 GBP2024-12-31
2,973,883 GBP2023-12-31
Equity
Called up share capital
1,843,070 GBP2024-12-31
1,843,070 GBP2023-12-31
1,843,070 GBP2022-12-31
Retained earnings (accumulated losses)
1,963,417 GBP2024-12-31
1,130,813 GBP2023-12-31
254,207 GBP2022-12-31
Equity
3,806,487 GBP2024-12-31
2,973,883 GBP2023-12-31
2,097,277 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,045,427 GBP2024-01-01 ~ 2024-12-31
876,606 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,045,427 GBP2024-01-01 ~ 2024-12-31
876,606 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2572024-01-01 ~ 2024-12-31
2892023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
32,151 GBP2023-12-31
Computer software
222,334 GBP2023-12-31
Intangible Assets - Gross Cost
254,485 GBP2023-12-31
Intangible assets - Disposals
-254,485 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,151 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
254,485 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-254,485 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
768,589 GBP2024-12-31
700,337 GBP2023-12-31
Plant and equipment
1,615,245 GBP2024-12-31
1,484,897 GBP2023-12-31
Furniture and fittings
200,469 GBP2024-12-31
220,860 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-101,441 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-27,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
487,682 GBP2024-12-31
469,662 GBP2023-12-31
Plant and equipment
1,249,334 GBP2024-12-31
1,261,217 GBP2023-12-31
Furniture and fittings
190,738 GBP2024-12-31
211,212 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,810 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
89,558 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-101,441 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-27,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
280,907 GBP2024-12-31
230,675 GBP2023-12-31
Plant and equipment
365,911 GBP2024-12-31
223,680 GBP2023-12-31
Furniture and fittings
9,731 GBP2024-12-31
9,648 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
408,707 GBP2024-12-31
398,498 GBP2023-12-31
Computers
1,338,783 GBP2024-12-31
2,080,424 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,331,793 GBP2024-12-31
4,885,016 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-741,641 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-883,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
213,025 GBP2024-12-31
140,884 GBP2023-12-31
Computers
970,528 GBP2024-12-31
1,458,113 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,111,307 GBP2024-12-31
3,541,088 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
72,141 GBP2024-01-01 ~ 2024-12-31
Computers
254,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
453,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-741,641 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-883,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
195,682 GBP2024-12-31
257,614 GBP2023-12-31
Computers
368,255 GBP2024-12-31
622,311 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-12-31
847,490 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
847,490 GBP2023-12-31
Merchandise
1,739,365 GBP2024-12-31
1,646,770 GBP2023-12-31
Value of work in progress
365,025 GBP2024-12-31
345,490 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,221,161 GBP2024-12-31
8,807,987 GBP2023-12-31
Other Debtors
Current
6,099 GBP2024-12-31
3,317 GBP2023-12-31
Prepayments/Accrued Income
Current
821,556 GBP2024-12-31
763,746 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,272,608 GBP2024-12-31
Current, Amounts falling due within one year
9,840,057 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
61,469 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,674,234 GBP2024-12-31
6,365,793 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
42,601 GBP2024-12-31
94,315 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,934,180 GBP2024-12-31
2,788,508 GBP2023-12-31
Amounts owed to group undertakings
Current
931,995 GBP2023-12-31
Corporation Tax Payable
Current
20,176 GBP2024-12-31
Other Taxation & Social Security Payable
Current
200,263 GBP2024-12-31
211,392 GBP2023-12-31
Other Creditors
Current
76,593 GBP2024-12-31
80,849 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,051,156 GBP2024-12-31
947,062 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
94,026 GBP2024-12-31
136,451 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
6,365,793 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
136,627 GBP2024-12-31
230,766 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
980,200 GBP2024-12-31
809,167 GBP2023-12-31
Between one and five year
3,011,438 GBP2024-12-31
2,682,975 GBP2023-12-31
More than five year
3,855,833 GBP2024-12-31
1,972,500 GBP2023-12-31
All periods
7,847,471 GBP2024-12-31
5,464,642 GBP2023-12-31
Total Borrowings
Secured
1,513,711 GBP2024-12-31
6,596,559 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,070 shares2024-12-31
Class 2 ordinary share
1,830,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,045,427 GBP2024-01-01 ~ 2024-12-31