52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
332023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Turnover/Revenue
23,357,318 GBP2023-01-01 ~ 2023-12-31
22,034,651 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,562,996 GBP2023-01-01 ~ 2023-12-31
-15,721,996 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,794,322 GBP2023-01-01 ~ 2023-12-31
6,312,655 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,634,290 GBP2023-01-01 ~ 2023-12-31
-3,903,970 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,160,032 GBP2023-01-01 ~ 2023-12-31
2,415,185 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,238 GBP2023-01-01 ~ 2023-12-31
327 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,197,270 GBP2023-01-01 ~ 2023-12-31
2,415,512 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,199,670 GBP2023-01-01 ~ 2023-12-31
2,036,837 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,199,670 GBP2023-01-01 ~ 2023-12-31
2,036,837 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,311,550 GBP2023-12-31
377,293 GBP2022-12-31
Fixed Assets
1,311,550 GBP2023-12-31
377,293 GBP2022-12-31
Total Inventories
2,614,344 GBP2023-12-31
3,669,592 GBP2022-12-31
Debtors
Current
4,093,150 GBP2023-12-31
4,090,818 GBP2022-12-31
Cash at bank and in hand
2,338,647 GBP2023-12-31
1,709,559 GBP2022-12-31
Current Assets
9,046,141 GBP2023-12-31
9,469,969 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,256,100 GBP2023-12-31
-4,465,825 GBP2022-12-31
Net Current Assets/Liabilities
4,790,041 GBP2023-12-31
5,004,144 GBP2022-12-31
Total Assets Less Current Liabilities
6,101,591 GBP2023-12-31
5,381,437 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,817 GBP2022-12-31
Net Assets/Liabilities
5,835,460 GBP2023-12-31
5,285,790 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
5,835,459 GBP2023-12-31
5,285,789 GBP2022-12-31
5,248,952 GBP2022-01-01
Equity
5,835,460 GBP2023-12-31
5,285,790 GBP2022-12-31
5,248,953 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,199,670 GBP2023-01-01 ~ 2023-12-31
2,036,837 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,199,670 GBP2023-01-01 ~ 2023-12-31
2,036,837 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,650,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,650,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,650,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-2,650,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,095 GBP2023-01-01 ~ 2023-12-31
11,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,346,219 GBP2023-01-01 ~ 2023-12-31
1,212,770 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
139,081 GBP2023-01-01 ~ 2023-12-31
114,102 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,563,754 GBP2023-01-01 ~ 2023-12-31
1,379,440 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
219,569 GBP2023-01-01 ~ 2023-12-31
197,418 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
176,301 GBP2023-01-01 ~ 2023-12-31
-8,967 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
987,198 GBP2023-01-01 ~ 2023-12-31
458,947 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
2,650,000 GBP2023-01-01 ~ 2023-12-31
2,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,791,575 GBP2023-12-31
953,146 GBP2022-12-31
Motor vehicles
132,207 GBP2023-12-31
7,997 GBP2022-12-31
Furniture and fittings
191,820 GBP2023-12-31
50,334 GBP2022-12-31
Computers
101,498 GBP2023-12-31
89,767 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,217,100 GBP2023-12-31
1,101,244 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
596,406 GBP2022-12-31
Motor vehicles
2,247 GBP2022-12-31
Furniture and fittings
42,469 GBP2022-12-31
Computers
82,828 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
723,950 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
129,606 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
22,171 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
24,629 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
5,194 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
181,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
726,012 GBP2023-12-31
Motor vehicles
24,418 GBP2023-12-31
Furniture and fittings
67,098 GBP2023-12-31
Computers
88,022 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
905,550 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,065,563 GBP2023-12-31
356,739 GBP2022-12-31
Motor vehicles
107,789 GBP2023-12-31
5,750 GBP2022-12-31
Furniture and fittings
124,722 GBP2023-12-31
7,865 GBP2022-12-31
Computers
13,476 GBP2023-12-31
6,939 GBP2022-12-31
Finished Goods/Goods for Resale
2,614,344 GBP2023-12-31
3,669,592 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,760,473 GBP2023-12-31
3,847,960 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
90,635 GBP2023-12-31
Other Debtors
Current
29,135 GBP2023-12-31
30,001 GBP2022-12-31
Prepayments/Accrued Income
Current
212,907 GBP2023-12-31
212,857 GBP2022-12-31
Trade Creditors/Trade Payables
Current
907,004 GBP2023-12-31
1,079,848 GBP2022-12-31
Amounts owed to group undertakings
Current
1,846,659 GBP2023-12-31
2,088,148 GBP2022-12-31
Corporation Tax Payable
Current
265,105 GBP2023-12-31
138,770 GBP2022-12-31
Taxation/Social Security Payable
Current
438,718 GBP2023-12-31
541,996 GBP2022-12-31
Other Creditors
Current
16,445 GBP2023-12-31
8,946 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
782,169 GBP2023-12-31
608,117 GBP2022-12-31
Creditors
Current
4,256,100 GBP2023-12-31
4,465,825 GBP2022-12-31
Non-current
5,817 GBP2022-12-31
Net Deferred Tax Liability/Asset
-266,131 GBP2023-12-31
-89,830 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-176,301 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-267,492 GBP2023-12-31
-90,382 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,194 GBP2023-12-31
25,981 GBP2022-12-31
Between one and five year
32,551 GBP2023-12-31
28,806 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,745 GBP2023-12-31
54,787 GBP2022-12-31