52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
362024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Turnover/Revenue
21,963,467 GBP2024-01-01 ~ 2024-12-31
23,357,318 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,906,655 GBP2024-01-01 ~ 2024-12-31
-14,562,996 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,056,812 GBP2024-01-01 ~ 2024-12-31
8,794,322 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,859,328 GBP2024-01-01 ~ 2024-12-31
-4,634,290 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,197,484 GBP2024-01-01 ~ 2024-12-31
4,160,032 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
32,692 GBP2024-01-01 ~ 2024-12-31
37,238 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,230,176 GBP2024-01-01 ~ 2024-12-31
4,197,270 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,412,944 GBP2024-01-01 ~ 2024-12-31
3,199,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,974,813 GBP2024-12-31
1,311,550 GBP2023-12-31
Fixed Assets
1,974,813 GBP2024-12-31
1,311,550 GBP2023-12-31
Total Inventories
2,761,855 GBP2024-12-31
2,614,344 GBP2023-12-31
Debtors
Current
3,837,088 GBP2024-12-31
4,093,150 GBP2023-12-31
Cash at bank and in hand
2,757,143 GBP2024-12-31
2,338,647 GBP2023-12-31
Current Assets
9,356,086 GBP2024-12-31
9,046,141 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,646,501 GBP2024-12-31
-4,256,100 GBP2023-12-31
Net Current Assets/Liabilities
2,709,585 GBP2024-12-31
4,790,041 GBP2023-12-31
Total Assets Less Current Liabilities
4,684,398 GBP2024-12-31
6,101,591 GBP2023-12-31
Net Assets/Liabilities
4,248,404 GBP2024-12-31
5,835,460 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
4,248,403 GBP2024-12-31
5,835,459 GBP2023-12-31
5,285,789 GBP2023-01-01
Equity
4,248,404 GBP2024-12-31
5,835,460 GBP2023-12-31
5,285,790 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,412,944 GBP2024-01-01 ~ 2024-12-31
3,199,670 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,412,944 GBP2024-01-01 ~ 2024-12-31
3,199,670 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,412,944 GBP2024-01-01 ~ 2024-12-31
3,199,670 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-2,650,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-2,650,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-2,650,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-2,650,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,960 GBP2024-01-01 ~ 2024-12-31
12,095 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,413,377 GBP2024-01-01 ~ 2024-12-31
1,346,219 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
173,200 GBP2024-01-01 ~ 2024-12-31
139,081 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,678,592 GBP2024-01-01 ~ 2024-12-31
1,563,754 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
82,026 GBP2024-01-01 ~ 2024-12-31
219,569 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,901 GBP2024-01-01 ~ 2024-12-31
176,301 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
807,544 GBP2024-01-01 ~ 2024-12-31
987,198 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
4,000,000 GBP2024-01-01 ~ 2024-12-31
2,650,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,454,024 GBP2024-12-31
1,791,575 GBP2023-12-31
Motor vehicles
269,641 GBP2024-12-31
132,207 GBP2023-12-31
Furniture and fittings
232,210 GBP2024-12-31
191,820 GBP2023-12-31
Computers
109,604 GBP2024-12-31
101,498 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,065,479 GBP2024-12-31
2,217,100 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-86,848 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
726,012 GBP2023-12-31
Motor vehicles
24,418 GBP2023-12-31
Furniture and fittings
67,098 GBP2023-12-31
Computers
88,022 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
905,550 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
271,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
829,080 GBP2024-12-31
Motor vehicles
62,212 GBP2024-12-31
Furniture and fittings
105,242 GBP2024-12-31
Computers
94,132 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,090,666 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,624,944 GBP2024-12-31
1,065,563 GBP2023-12-31
Motor vehicles
207,429 GBP2024-12-31
107,789 GBP2023-12-31
Furniture and fittings
126,968 GBP2024-12-31
124,722 GBP2023-12-31
Computers
15,472 GBP2024-12-31
13,476 GBP2023-12-31
Finished Goods/Goods for Resale
2,761,855 GBP2024-12-31
2,614,344 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,374,497 GBP2024-12-31
3,760,473 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
44,217 GBP2024-12-31
90,635 GBP2023-12-31
Other Debtors
Current
81,385 GBP2024-12-31
29,135 GBP2023-12-31
Prepayments/Accrued Income
Current
336,989 GBP2024-12-31
212,907 GBP2023-12-31
Trade Creditors/Trade Payables
Current
489,899 GBP2024-12-31
907,004 GBP2023-12-31
Amounts owed to group undertakings
Current
4,688,802 GBP2024-12-31
1,846,659 GBP2023-12-31
Corporation Tax Payable
Current
265,105 GBP2023-12-31
Taxation/Social Security Payable
Current
481,401 GBP2024-12-31
438,718 GBP2023-12-31
Other Creditors
Current
186,283 GBP2024-12-31
16,445 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
800,116 GBP2024-12-31
782,169 GBP2023-12-31
Creditors
Current
6,646,501 GBP2024-12-31
4,256,100 GBP2023-12-31
Net Deferred Tax Liability/Asset
-435,994 GBP2024-12-31
-266,131 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-169,863 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-436,720 GBP2024-12-31
-267,492 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,014 GBP2024-12-31
37,638 GBP2023-12-31
Between one and five year
15,277 GBP2024-12-31
43,291 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,291 GBP2024-12-31
80,929 GBP2023-12-31