Average Number of Employees
1202023-01-01 ~ 2023-12-31
Profit/Loss
101,034 GBP2023-01-01 ~ 2023-12-31
85,182 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
758,879 GBP2023-12-31
597,764 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
374,567 GBP2023-12-31
238,380 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
136,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
384,312 GBP2023-12-31
359,384 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
222,433 GBP2023-12-31
Turnover/Revenue
5,071,820 GBP2023-01-01 ~ 2023-12-31
4,506,348 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,291,808 GBP2023-01-01 ~ 2023-12-31
2,966,025 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,780,012 GBP2023-01-01 ~ 2023-12-31
1,540,323 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,653,742 GBP2023-01-01 ~ 2023-12-31
1,521,950 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
139,304 GBP2023-01-01 ~ 2023-12-31
111,014 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
39,800 GBP2023-01-01 ~ 2023-12-31
25,832 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
101,034 GBP2023-01-01 ~ 2023-12-31
85,182 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
101,034 GBP2023-01-01 ~ 2023-12-31
85,182 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
967,205 GBP2023-12-31
866,171 GBP2022-12-31
780,989 GBP2021-12-31
Property, Plant & Equipment
384,312 GBP2023-12-31
359,384 GBP2022-12-31
Debtors
5,984,432 GBP2023-12-31
5,374,380 GBP2022-12-31
Cash at bank and in hand
73,708 GBP2023-12-31
869,636 GBP2022-12-31
Current Assets
6,058,140 GBP2023-12-31
6,244,016 GBP2022-12-31
Creditors
Amounts falling due within one year
5,251,814 GBP2023-12-31
5,513,796 GBP2022-12-31
Net Current Assets/Liabilities
806,326 GBP2023-12-31
730,220 GBP2022-12-31
Total Assets Less Current Liabilities
1,190,638 GBP2023-12-31
1,089,604 GBP2022-12-31
Net Assets/Liabilities
968,205 GBP2023-12-31
867,171 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
968,205 GBP2023-12-31
867,171 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
136,187 GBP2023-01-01 ~ 2023-12-31
98,220 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Wages/Salaries
2,666,174 GBP2023-01-01 ~ 2023-12-31
2,414,347 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
223,929 GBP2023-01-01 ~ 2023-12-31
201,520 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,890,103 GBP2023-01-01 ~ 2023-12-31
2,615,867 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
26,893 GBP2023-01-01 ~ 2023-12-31
51,777 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
51,000 GBP2023-01-01 ~ 2023-12-31
16,185 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
758,879 GBP2023-12-31
597,764 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
374,567 GBP2023-12-31
238,380 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,187 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
243,912 GBP2023-12-31
219,767 GBP2022-12-31
Prepayments/Accrued Income
64,979 GBP2023-12-31
317,273 GBP2022-12-31
Other Debtors
2,307 GBP2023-12-31
2,307 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
444,538 GBP2023-12-31
458,990 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
244,780 GBP2023-12-31
220,653 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
157,346 GBP2023-12-31
59,918 GBP2022-12-31
Other Creditors
Amounts falling due within one year
33,882 GBP2023-12-31
13,702 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31