Average Number of Employees
972023-01-01 ~ 2023-12-31
Profit/Loss
725,723 GBP2023-01-01 ~ 2023-12-31
482,303 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
770,485 GBP2023-12-31
568,570 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
323,466 GBP2023-12-31
188,798 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
134,668 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
447,019 GBP2023-12-31
379,772 GBP2022-12-31
Turnover/Revenue
4,879,280 GBP2023-01-01 ~ 2023-12-31
4,424,986 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,054,295 GBP2023-01-01 ~ 2023-12-31
2,583,040 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,824,985 GBP2023-01-01 ~ 2023-12-31
1,841,946 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,342,771 GBP2023-01-01 ~ 2023-12-31
1,250,879 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
769,047 GBP2023-01-01 ~ 2023-12-31
700,562 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
43,324 GBP2023-01-01 ~ 2023-12-31
218,259 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
725,723 GBP2023-01-01 ~ 2023-12-31
482,303 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
725,723 GBP2023-01-01 ~ 2023-12-31
482,303 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
808,529 GBP2023-12-31
82,806 GBP2022-12-31
-399,497 GBP2021-12-31
Property, Plant & Equipment
447,019 GBP2023-12-31
379,772 GBP2022-12-31
Debtors
6,702,954 GBP2023-12-31
5,802,175 GBP2022-12-31
Cash at bank and in hand
274,120 GBP2023-12-31
849,085 GBP2022-12-31
Current Assets
6,977,074 GBP2023-12-31
6,651,260 GBP2022-12-31
Creditors
Amounts falling due within one year
6,105,344 GBP2023-12-31
6,438,006 GBP2022-12-31
Net Current Assets/Liabilities
871,730 GBP2023-12-31
213,254 GBP2022-12-31
Total Assets Less Current Liabilities
1,318,749 GBP2023-12-31
593,026 GBP2022-12-31
Net Assets/Liabilities
809,529 GBP2023-12-31
83,806 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
809,529 GBP2023-12-31
83,806 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
134,668 GBP2023-01-01 ~ 2023-12-31
116,190 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Wages/Salaries
2,535,247 GBP2023-01-01 ~ 2023-12-31
2,149,244 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
253,672 GBP2023-01-01 ~ 2023-12-31
213,206 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,788,919 GBP2023-01-01 ~ 2023-12-31
2,362,450 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
104,769 GBP2023-01-01 ~ 2023-12-31
91,638 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
770,485 GBP2023-12-31
568,570 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,466 GBP2023-12-31
188,798 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,668 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
90,496 GBP2023-12-31
276,860 GBP2022-12-31
Prepayments/Accrued Income
60,660 GBP2023-12-31
3,119 GBP2022-12-31
Other Debtors
23,613 GBP2023-12-31
4,377 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
547,153 GBP2023-12-31
359,815 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
201,443 GBP2023-12-31
236,905 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
384,973 GBP2023-12-31
263,984 GBP2022-12-31
Other Creditors
Amounts falling due within one year
2,227 GBP2023-12-31
253,082 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31