28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
932023-10-01 ~ 2024-09-30
972022-10-01 ~ 2023-09-30
Turnover/Revenue
16,013,867 GBP2023-10-01 ~ 2024-09-30
17,616,825 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-12,151,523 GBP2023-10-01 ~ 2024-09-30
-13,464,428 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,862,344 GBP2023-10-01 ~ 2024-09-30
4,152,397 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,782,892 GBP2023-10-01 ~ 2024-09-30
-3,619,180 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
79,452 GBP2023-10-01 ~ 2024-09-30
533,217 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
33,735 GBP2023-10-01 ~ 2024-09-30
14,530 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
103,159 GBP2023-10-01 ~ 2024-09-30
532,999 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
3,677,212 GBP2024-09-30
3,832,168 GBP2023-09-30
3,511,017 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
97,250 GBP2023-10-01 ~ 2024-09-30
393,151 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-252,206 GBP2023-10-01 ~ 2024-09-30
-72,000 GBP2022-10-01 ~ 2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Equity
3,678,212 GBP2024-09-30
3,833,168 GBP2023-09-30
3,512,017 GBP2022-10-01
Profit/Loss
97,250 GBP2023-10-01 ~ 2024-09-30
393,151 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-252,206 GBP2023-10-01 ~ 2024-09-30
-72,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
154,681 GBP2023-10-01 ~ 2024-09-30
158,995 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
2,306,703 GBP2024-09-30
2,058,687 GBP2023-09-30
1,373,041 GBP2022-10-01
Cash at bank and in hand
2,306,703 GBP2024-09-30
2,058,687 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-01 ~ 2024-09-30
Furniture and fittings
202023-10-01 ~ 2024-09-30
Audit Fees/Expenses
17,275 GBP2023-10-01 ~ 2024-09-30
13,500 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
366,645 GBP2023-10-01 ~ 2024-09-30
467,791 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,977 GBP2023-10-01 ~ 2024-09-30
-289 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
25,790 GBP2023-10-01 ~ 2024-09-30
117,260 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
252,206 GBP2023-10-01 ~ 2024-09-30
72,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
449,275 GBP2024-09-30
340,733 GBP2023-09-30
Intangible Assets - Gross Cost
530,146 GBP2024-09-30
421,604 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
34,286 GBP2024-09-30
17,037 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
60,681 GBP2024-09-30
37,183 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
23,498 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
414,989 GBP2024-09-30
323,696 GBP2023-09-30
Intangible Assets
469,465 GBP2024-09-30
384,421 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
434,324 GBP2024-09-30
368,024 GBP2023-09-30
Furniture and fittings
58,806 GBP2024-09-30
50,231 GBP2023-09-30
Other
1,065,024 GBP2024-09-30
1,031,244 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,696,415 GBP2024-09-30
1,587,760 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,261 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-21,880 GBP2023-10-01 ~ 2024-09-30
Other
-2,715 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-30,856 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
249,955 GBP2023-09-30
Furniture and fittings
32,728 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
546,726 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,127 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
154,683 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,261 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-20,391 GBP2023-10-01 ~ 2024-09-30
Other
-407 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,059 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
308,285 GBP2024-09-30
Furniture and fittings
25,464 GBP2024-09-30
Other
207,095 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
674,350 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
126,039 GBP2024-09-30
118,069 GBP2023-09-30
Furniture and fittings
33,342 GBP2024-09-30
17,503 GBP2023-09-30
Other
857,929 GBP2024-09-30
877,196 GBP2023-09-30
Property, Plant & Equipment
1,022,065 GBP2024-09-30
1,041,034 GBP2023-09-30
Raw materials and consumables
845,792 GBP2024-09-30
703,844 GBP2023-09-30
Value of work in progress
170,007 GBP2024-09-30
112,998 GBP2023-09-30
Finished Goods/Goods for Resale
214,398 GBP2024-09-30
534,891 GBP2023-09-30
Total Inventories
1,230,197 GBP2024-09-30
1,351,733 GBP2023-09-30
Net Deferred Tax Liability/Asset
-142,910 GBP2024-09-30
-122,933 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,977 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-142,910 GBP2024-09-30
-122,933 GBP2023-09-30
Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400 shares2024-09-30
Par Value of Share
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2024-09-30
Par Value of Share
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,261 GBP2024-09-30
110,173 GBP2023-09-30
Between one and five year
209,000 GBP2024-09-30
185,922 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
359,261 GBP2024-09-30
296,095 GBP2023-09-30