32990 - Other Manufacturing N.e.c.
Average Number of Employees
302024-09-01 ~ 2025-08-31
272023-09-01 ~ 2024-08-31
Property, Plant & Equipment
993,112 GBP2025-08-31
1,024,014 GBP2024-08-31
Fixed Assets - Investments
13,494 GBP2025-08-31
Fixed Assets
1,006,606 GBP2025-08-31
1,024,014 GBP2024-08-31
Total Inventories
346,748 GBP2025-08-31
30,000 GBP2024-08-31
Debtors
Current
2,664,540 GBP2025-08-31
1,730,881 GBP2024-08-31
Cash at bank and in hand
5,870 GBP2025-08-31
1,454,359 GBP2024-08-31
Current Assets
3,017,158 GBP2025-08-31
3,215,240 GBP2024-08-31
Creditors
Current, Amounts falling due within one year
-2,800,259 GBP2025-08-31
-2,558,241 GBP2024-08-31
Net Current Assets/Liabilities
216,899 GBP2025-08-31
656,999 GBP2024-08-31
Total Assets Less Current Liabilities
1,223,505 GBP2025-08-31
1,681,013 GBP2024-08-31
Net Assets/Liabilities
912,556 GBP2025-08-31
1,343,554 GBP2024-08-31
Equity
Called up share capital
100 GBP2025-08-31
100 GBP2024-08-31
Retained earnings (accumulated losses)
912,456 GBP2025-08-31
1,343,454 GBP2024-08-31
Equity
912,556 GBP2025-08-31
1,343,554 GBP2024-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-09-01 ~ 2025-08-31
Motor vehicles
202024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Gross Cost
Buildings
275,000 GBP2025-08-31
275,000 GBP2024-08-31
Plant and equipment
757,121 GBP2025-08-31
693,660 GBP2024-08-31
Motor vehicles
263,498 GBP2025-08-31
215,058 GBP2024-08-31
Office equipment
82,325 GBP2025-08-31
72,100 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
2,399,359 GBP2025-08-31
2,276,670 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-17,081 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-17,081 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
638,336 GBP2025-08-31
589,833 GBP2024-08-31
Motor vehicles
183,310 GBP2025-08-31
153,101 GBP2024-08-31
Office equipment
62,638 GBP2025-08-31
47,817 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,406,247 GBP2025-08-31
1,252,657 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,792 GBP2024-09-01 ~ 2025-08-31
Office equipment, Owned/Freehold
14,821 GBP2024-09-01 ~ 2025-08-31
Owned/Freehold
98,659 GBP2024-09-01 ~ 2025-08-31
Plant and equipment, Under hire purchased contracts or finance leases
28,514 GBP2024-09-01 ~ 2025-08-31
Motor vehicles, Under hire purchased contracts or finance leases
43,498 GBP2024-09-01 ~ 2025-08-31
Under hire purchased contracts or finance leases
72,012 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,081 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,081 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Buildings
209,488 GBP2025-08-31
216,150 GBP2024-08-31
Plant and equipment
118,785 GBP2025-08-31
103,827 GBP2024-08-31
Motor vehicles
80,188 GBP2025-08-31
61,958 GBP2024-08-31
Office equipment
19,687 GBP2025-08-31
24,283 GBP2024-08-31
Under hire purchased contracts or finance leases, Plant and equipment
57,463 GBP2025-08-31
46,169 GBP2024-08-31
Under hire purchased contracts or finance leases
134,460 GBP2025-08-31
101,143 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,559,377 GBP2025-08-31
1,038,218 GBP2024-08-31
Other Debtors
Current
998,815 GBP2025-08-31
606,259 GBP2024-08-31
Prepayments/Accrued Income
Current
106,348 GBP2025-08-31
86,404 GBP2024-08-31
Bank Overdrafts
Current
12,567 GBP2025-08-31
Bank Borrowings
Current
165,403 GBP2025-08-31
76,201 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,807,561 GBP2025-08-31
468,353 GBP2024-08-31
Corporation Tax Payable
Current
167,937 GBP2024-08-31
Taxation/Social Security Payable
Current
67,330 GBP2025-08-31
111,786 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
36,290 GBP2025-08-31
36,002 GBP2024-08-31
Other Creditors
Current
191,993 GBP2025-08-31
41,986 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
519,115 GBP2025-08-31
1,655,976 GBP2024-08-31
Creditors
Current
2,800,259 GBP2025-08-31
2,558,241 GBP2024-08-31
Bank Borrowings
Non-current
71,451 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
115,552 GBP2025-08-31
64,663 GBP2024-08-31
Creditors
Non-current
115,552 GBP2025-08-31
136,114 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
165,403 GBP2025-08-31
76,201 GBP2024-08-31
Total Borrowings
Current, Amounts falling due within one year
165,403 GBP2025-08-31
76,201 GBP2024-08-31
Bank Borrowings
Non-current, Between one and two years
71,451 GBP2024-08-31
Total Borrowings
165,403 GBP2025-08-31
147,652 GBP2024-08-31
Net Deferred Tax Liability/Asset
-195,397 GBP2025-08-31
-201,345 GBP2024-08-31
-212,106 GBP2023-09-01
Deferred Tax Liabilities
Accelerated tax depreciation
-195,397 GBP2025-08-31
-201,345 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,095 GBP2025-08-31
325,496 GBP2024-08-31
Between one and five year
98,095 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
98,095 GBP2025-08-31
423,591 GBP2024-08-31