Property, Plant & Equipment
85,437 GBP2024-05-31
69,263 GBP2023-05-31
Fixed Assets
85,437 GBP2024-05-31
69,263 GBP2023-05-31
Total Inventories
452,389 GBP2024-05-31
397,500 GBP2023-05-31
Debtors
376,075 GBP2024-05-31
281,608 GBP2023-05-31
Cash at bank and in hand
133 GBP2024-05-31
13,963 GBP2023-05-31
Current Assets
828,597 GBP2024-05-31
693,071 GBP2023-05-31
Creditors
-591,610 GBP2024-05-31
-486,461 GBP2023-05-31
Net Current Assets/Liabilities
236,987 GBP2024-05-31
206,610 GBP2023-05-31
Total Assets Less Current Liabilities
322,424 GBP2024-05-31
275,873 GBP2023-05-31
Net Assets/Liabilities
210,549 GBP2024-05-31
169,970 GBP2023-05-31
Equity
Called up share capital
35,100 GBP2024-05-31
35,100 GBP2023-05-31
Revaluation reserve
9,279 GBP2024-05-31
9,279 GBP2023-05-31
Retained earnings (accumulated losses)
166,170 GBP2024-05-31
125,591 GBP2023-05-31
Average Number of Employees
252023-06-01 ~ 2024-05-31
252022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
107,966 GBP2024-05-31
104,612 GBP2023-05-31
Motor vehicles
142,450 GBP2024-05-31
101,150 GBP2023-05-31
Furniture and fittings
13,587 GBP2024-05-31
13,587 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
264,003 GBP2024-05-31
219,349 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,970 GBP2024-05-31
73,305 GBP2023-05-31
Motor vehicles
84,141 GBP2024-05-31
64,704 GBP2023-05-31
Furniture and fittings
12,455 GBP2024-05-31
12,077 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,566 GBP2024-05-31
150,086 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,665 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
19,437 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
378 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
25,996 GBP2024-05-31
31,307 GBP2023-05-31
Motor vehicles
58,309 GBP2024-05-31
36,446 GBP2023-05-31
Furniture and fittings
1,132 GBP2024-05-31
1,510 GBP2023-05-31
Other types of inventories not specified separately
452,389 GBP2024-05-31
397,500 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
228,390 GBP2024-05-31
121,957 GBP2023-05-31
Other Debtors
Current
147,685 GBP2024-05-31
157,442 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
2,209 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
25,113 GBP2024-05-31
18,097 GBP2023-05-31
Trade Creditors/Trade Payables
Current
147,832 GBP2024-05-31
135,935 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
61,862 GBP2024-05-31
40,000 GBP2023-05-31
Corporation Tax Payable
Current
13,972 GBP2024-05-31
Other Taxation & Social Security Payable
Current
28,724 GBP2024-05-31
22,828 GBP2023-05-31
Amount of value-added tax that is payable
Current
22,036 GBP2024-05-31
38,932 GBP2023-05-31
Other Creditors
Current
292,071 GBP2024-05-31
230,669 GBP2023-05-31
Creditors
Current
591,610 GBP2024-05-31
486,461 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
68,542 GBP2024-05-31
22,570 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
43,333 GBP2024-05-31
83,333 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,113 GBP2024-05-31
18,097 GBP2023-05-31
Between one and five year
68,542 GBP2024-05-31
22,570 GBP2023-05-31
Minimum gross finance lease payments owing
93,655 GBP2024-05-31
40,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
93,655 GBP2024-05-31
40,667 GBP2023-05-31