Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
02022-10-01 ~ 2023-09-30
Turnover/Revenue
33,936,794 GBP2022-10-01 ~ 2023-09-30
30,636,527 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
17,926,932 GBP2022-10-01 ~ 2023-09-30
16,543,488 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
16,009,862 GBP2022-10-01 ~ 2023-09-30
14,093,039 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
10,169,253 GBP2022-10-01 ~ 2023-09-30
8,019,243 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
5,840,609 GBP2022-10-01 ~ 2023-09-30
6,073,796 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
29,213 GBP2022-10-01 ~ 2023-09-30
2,455 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
66,562 GBP2022-10-01 ~ 2023-09-30
34,551 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
5,803,260 GBP2022-10-01 ~ 2023-09-30
5,486,130 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,128,036 GBP2022-10-01 ~ 2023-09-30
1,063,475 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
4,675,224 GBP2022-10-01 ~ 2023-09-30
4,422,655 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
4,675,224 GBP2022-10-01 ~ 2023-09-30
4,422,655 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
215,076 GBP2023-09-30
358,368 GBP2022-09-30
Property, Plant & Equipment
5,070,246 GBP2023-09-30
3,501,768 GBP2022-09-30
Fixed Assets - Investments
236,713 GBP2023-09-30
236,713 GBP2022-09-30
Fixed Assets
5,522,035 GBP2023-09-30
4,096,849 GBP2022-09-30
Debtors
28,273,467 GBP2023-09-30
25,603,046 GBP2022-09-30
Cash at bank and in hand
1,670,234 GBP2023-09-30
1,912,205 GBP2022-09-30
Current Assets
29,943,701 GBP2023-09-30
27,515,251 GBP2022-09-30
Creditors
Current
6,643,501 GBP2023-09-30
6,908,240 GBP2022-09-30
Net Current Assets/Liabilities
23,300,200 GBP2023-09-30
20,607,011 GBP2022-09-30
Total Assets Less Current Liabilities
28,822,235 GBP2023-09-30
24,703,860 GBP2022-09-30
Net Assets/Liabilities
27,809,192 GBP2023-09-30
24,133,968 GBP2022-09-30
Equity
Called up share capital
2,884,187 GBP2023-09-30
2,884,187 GBP2022-09-30
2,884,187 GBP2021-09-30
Share premium
764,981 GBP2023-09-30
764,981 GBP2022-09-30
764,981 GBP2021-09-30
Capital redemption reserve
921,794 GBP2023-09-30
921,794 GBP2022-09-30
921,794 GBP2021-09-30
Retained earnings (accumulated losses)
23,238,230 GBP2023-09-30
19,563,006 GBP2022-09-30
15,140,351 GBP2021-09-30
Equity
27,809,192 GBP2023-09-30
24,133,968 GBP2022-09-30
19,711,313 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,675,224 GBP2022-10-01 ~ 2023-09-30
4,422,655 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
11,870,460 GBP2022-10-01 ~ 2023-09-30
10,558,840 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
1,113,152 GBP2022-10-01 ~ 2023-09-30
984,516 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,127 GBP2022-10-01 ~ 2023-09-30
181,872 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
13,201,739 GBP2022-10-01 ~ 2023-09-30
11,725,228 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
3052022-10-01 ~ 2023-09-30
2992021-10-01 ~ 2022-09-30
Director Remuneration
143,490 GBP2022-10-01 ~ 2023-09-30
119,500 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
720,987 GBP2022-10-01 ~ 2023-09-30
630,546 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
14,400 GBP2022-10-01 ~ 2023-09-30
13,200 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
684,885 GBP2022-10-01 ~ 2023-09-30
807,217 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,450,815 GBP2022-10-01 ~ 2023-09-30
1,042,365 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
3,466,966 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,251,890 GBP2023-09-30
3,108,598 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
143,292 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
215,076 GBP2023-09-30
358,368 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
270,388 GBP2023-09-30
262,390 GBP2022-09-30
Plant and equipment
3,121,453 GBP2023-09-30
2,005,902 GBP2022-09-30
Motor vehicles
7,074,813 GBP2023-09-30
6,800,330 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
10,466,654 GBP2023-09-30
9,068,622 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-745,228 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-698,156 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-1,443,384 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
159,821 GBP2023-09-30
146,486 GBP2022-09-30
Plant and equipment
1,037,098 GBP2023-09-30
1,385,181 GBP2022-09-30
Motor vehicles
4,199,489 GBP2023-09-30
4,035,187 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,396,408 GBP2023-09-30
5,566,854 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,335 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
391,575 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
831,379 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,236,289 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-739,658 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-667,077 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,406,735 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
110,567 GBP2023-09-30
115,904 GBP2022-09-30
Plant and equipment
2,084,355 GBP2023-09-30
620,721 GBP2022-09-30
Motor vehicles
2,875,324 GBP2023-09-30
2,765,143 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
1,437,381 GBP2022-09-30
Investments in Group Undertakings
217,002 GBP2023-09-30
217,002 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,517,372 GBP2023-09-30
5,412,263 GBP2022-09-30
Other Debtors
Current
551,806 GBP2023-09-30
394,534 GBP2022-09-30
Prepayments
Current
1,231,876 GBP2023-09-30
859,564 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
28,273,467 GBP2023-09-30
25,603,046 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
3,179 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,579,205 GBP2023-09-30
1,039,334 GBP2022-09-30
Corporation Tax Payable
Current
417,013 GBP2023-09-30
365,059 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,184,812 GBP2023-09-30
867,902 GBP2022-09-30
Other Creditors
Current
3,400 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,671,060 GBP2023-09-30
2,375,778 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,506,624 GBP2023-09-30
2,361,809 GBP2022-09-30
Between one and five year
13,839,481 GBP2023-09-30
7,170,415 GBP2022-09-30
More than five year
17,742,142 GBP2023-09-30
14,202,153 GBP2022-09-30
All periods
34,088,247 GBP2023-09-30
23,734,377 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,013,043 GBP2023-09-30
569,892 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,882,694 shares2023-09-30
Class 2 ordinary share
149,315 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,675,224 GBP2022-10-01 ~ 2023-09-30