Average Number of Employees
282023-07-01 ~ 2024-06-30
312022-07-01 ~ 2023-06-30
Property, Plant & Equipment
182,381 GBP2024-06-30
120,642 GBP2023-06-30
Fixed Assets - Investments
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Fixed Assets
192,381 GBP2024-06-30
130,642 GBP2023-06-30
Debtors
Current
610,535 GBP2024-06-30
614,706 GBP2023-06-30
Cash at bank and in hand
450,534 GBP2024-06-30
516,281 GBP2023-06-30
Current Assets
1,061,069 GBP2024-06-30
1,130,987 GBP2023-06-30
Net Current Assets/Liabilities
417,825 GBP2024-06-30
704,471 GBP2023-06-30
Total Assets Less Current Liabilities
610,206 GBP2024-06-30
835,113 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-46,113 GBP2024-06-30
Net Assets/Liabilities
484,105 GBP2024-06-30
749,052 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
484,005 GBP2024-06-30
748,952 GBP2023-06-30
Equity
484,105 GBP2024-06-30
749,052 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Office equipment
332023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
155,615 GBP2024-06-30
90,615 GBP2023-06-30
Furniture and fittings
67,145 GBP2024-06-30
57,333 GBP2023-06-30
Office equipment
286,867 GBP2024-06-30
260,007 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
545,802 GBP2024-06-30
436,177 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
38,604 GBP2023-06-30
Furniture and fittings
49,239 GBP2023-06-30
Office equipment
225,265 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
315,535 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,002 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
23,870 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
41,115 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
6,771 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
6,771 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
58,377 GBP2024-06-30
Furniture and fittings
52,853 GBP2024-06-30
Office equipment
249,135 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
363,421 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
97,238 GBP2024-06-30
52,011 GBP2023-06-30
Furniture and fittings
14,292 GBP2024-06-30
8,094 GBP2023-06-30
Office equipment
37,732 GBP2024-06-30
34,742 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
58,229 GBP2024-06-30
Under hire purchased contracts or finance leases
58,229 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
548,705 GBP2024-06-30
567,107 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,700 GBP2023-06-30
Other Debtors
Current
38 GBP2024-06-30
531 GBP2023-06-30
Prepayments/Accrued Income
Current
61,792 GBP2024-06-30
44,368 GBP2023-06-30
Bank Borrowings
Current
11,685 GBP2024-06-30
12,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
89,306 GBP2024-06-30
100,206 GBP2023-06-30
Amounts owed to group undertakings
Current
96,570 GBP2024-06-30
9,900 GBP2023-06-30
Corporation Tax Payable
Current
170,039 GBP2024-06-30
47,079 GBP2023-06-30
Taxation/Social Security Payable
Current
151,439 GBP2024-06-30
177,200 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
11,376 GBP2024-06-30
Other Creditors
Current
51,968 GBP2024-06-30
65,176 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
60,861 GBP2024-06-30
14,955 GBP2023-06-30
Creditors
Current
643,244 GBP2024-06-30
426,516 GBP2023-06-30
Bank Borrowings
Non-current
5,829 GBP2024-06-30
16,900 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
40,284 GBP2024-06-30
Creditors
Non-current
46,113 GBP2024-06-30
16,900 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
5,829 GBP2024-06-30
Non-current, Between two and five year
4,900 GBP2023-06-30
Total Borrowings
17,514 GBP2024-06-30
28,900 GBP2023-06-30
Minimum gross finance lease payments owing
51,660 GBP2024-06-30
Net Deferred Tax Liability/Asset
-27,988 GBP2024-06-30
-30,161 GBP2023-06-30
-32,590 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,173 GBP2023-07-01 ~ 2024-06-30
2,429 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-27,988 GBP2024-06-30
-30,161 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-06-30
450 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.102023-07-01 ~ 2024-06-30