Average Number of Employees
282024-07-01 ~ 2025-06-30
282023-07-01 ~ 2024-06-30
Property, Plant & Equipment
145,309 GBP2025-06-30
182,381 GBP2024-06-30
Fixed Assets - Investments
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Fixed Assets
155,309 GBP2025-06-30
192,381 GBP2024-06-30
Debtors
Current
447,140 GBP2025-06-30
610,535 GBP2024-06-30
Cash at bank and in hand
362,317 GBP2025-06-30
450,534 GBP2024-06-30
Current Assets
809,457 GBP2025-06-30
1,061,069 GBP2024-06-30
Net Current Assets/Liabilities
157,355 GBP2025-06-30
417,825 GBP2024-06-30
Total Assets Less Current Liabilities
312,664 GBP2025-06-30
610,206 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-26,875 GBP2025-06-30
-46,113 GBP2024-06-30
Net Assets/Liabilities
199,329 GBP2025-06-30
484,105 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
199,229 GBP2025-06-30
484,005 GBP2024-06-30
Equity
199,329 GBP2025-06-30
484,105 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
252024-07-01 ~ 2025-06-30
Office equipment
332024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
155,615 GBP2025-06-30
155,615 GBP2024-06-30
Furniture and fittings
75,737 GBP2025-06-30
67,145 GBP2024-06-30
Office equipment
292,493 GBP2025-06-30
286,867 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
560,020 GBP2025-06-30
545,802 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
82,687 GBP2025-06-30
58,377 GBP2024-06-30
Furniture and fittings
57,673 GBP2025-06-30
52,853 GBP2024-06-30
Office equipment
270,571 GBP2025-06-30
249,135 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,711 GBP2025-06-30
363,421 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,753 GBP2024-07-01 ~ 2025-06-30
Office equipment, Owned/Freehold
21,436 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
36,733 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
14,557 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
14,557 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
72,928 GBP2025-06-30
97,238 GBP2024-06-30
Furniture and fittings
18,064 GBP2025-06-30
14,292 GBP2024-06-30
Office equipment
21,922 GBP2025-06-30
37,732 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
43,672 GBP2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
58,229 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
365,587 GBP2025-06-30
548,705 GBP2024-06-30
Other Debtors
Current
38 GBP2024-06-30
Prepayments/Accrued Income
Current
81,553 GBP2025-06-30
61,792 GBP2024-06-30
Bank Borrowings
Current
6,274 GBP2025-06-30
11,685 GBP2024-06-30
Trade Creditors/Trade Payables
Current
143,377 GBP2025-06-30
89,306 GBP2024-06-30
Amounts owed to group undertakings
Current
96,570 GBP2025-06-30
96,570 GBP2024-06-30
Corporation Tax Payable
Current
96,063 GBP2025-06-30
170,039 GBP2024-06-30
Taxation/Social Security Payable
Current
169,402 GBP2025-06-30
151,439 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
13,409 GBP2025-06-30
11,376 GBP2024-06-30
Other Creditors
Current
57,890 GBP2025-06-30
51,968 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
69,117 GBP2025-06-30
60,861 GBP2024-06-30
Creditors
Current
652,102 GBP2025-06-30
643,244 GBP2024-06-30
Bank Borrowings
Non-current
5,829 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
26,875 GBP2025-06-30
40,284 GBP2024-06-30
Creditors
Non-current
26,875 GBP2025-06-30
46,113 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
5,829 GBP2024-06-30
Total Borrowings
6,274 GBP2025-06-30
17,514 GBP2024-06-30
Minimum gross finance lease payments owing
40,284 GBP2025-06-30
51,660 GBP2024-06-30
Net Deferred Tax Liability/Asset
-21,460 GBP2025-06-30
-27,988 GBP2024-06-30
-30,161 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,528 GBP2024-07-01 ~ 2025-06-30
2,173 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-21,460 GBP2025-06-30
-27,988 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2025-06-30
450 shares2024-06-30
Par Value of Share
Class 1 ordinary share
0.102024-07-01 ~ 2025-06-30