Average Number of Employees
312022-07-01 ~ 2023-06-30
392021-07-01 ~ 2022-06-30
Property, Plant & Equipment
120,642 GBP2023-06-30
141,703 GBP2022-06-30
Fixed Assets - Investments
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Fixed Assets
130,642 GBP2023-06-30
151,703 GBP2022-06-30
Debtors
Current
614,706 GBP2023-06-30
652,233 GBP2022-06-30
Cash at bank and in hand
516,281 GBP2023-06-30
524,768 GBP2022-06-30
Current Assets
1,130,987 GBP2023-06-30
1,177,001 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-426,516 GBP2023-06-30
-773,253 GBP2022-06-30
Net Current Assets/Liabilities
704,471 GBP2023-06-30
403,748 GBP2022-06-30
Total Assets Less Current Liabilities
835,113 GBP2023-06-30
555,451 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-16,900 GBP2023-06-30
-28,000 GBP2022-06-30
Net Assets/Liabilities
749,052 GBP2023-06-30
468,861 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
748,952 GBP2023-06-30
468,761 GBP2022-06-30
Equity
749,052 GBP2023-06-30
468,861 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-07-01 ~ 2023-06-30
Furniture and fittings
252022-07-01 ~ 2023-06-30
Office equipment
332022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
90,615 GBP2023-06-30
90,615 GBP2022-06-30
Furniture and fittings
57,333 GBP2023-06-30
56,389 GBP2022-06-30
Office equipment
260,007 GBP2023-06-30
242,075 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
436,177 GBP2023-06-30
417,301 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-316 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-316 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
21,267 GBP2022-06-30
Furniture and fittings
47,079 GBP2022-06-30
Office equipment
205,390 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
275,598 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,337 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
2,356 GBP2022-07-01 ~ 2023-06-30
Office equipment, Owned/Freehold
19,875 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
40,133 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-196 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-196 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,604 GBP2023-06-30
Furniture and fittings
49,239 GBP2023-06-30
Office equipment
225,265 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,535 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
52,011 GBP2023-06-30
69,348 GBP2022-06-30
Furniture and fittings
8,094 GBP2023-06-30
9,310 GBP2022-06-30
Office equipment
34,742 GBP2023-06-30
36,685 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
567,107 GBP2023-06-30
560,975 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
2,700 GBP2023-06-30
Other Debtors
Current
531 GBP2023-06-30
13,158 GBP2022-06-30
Prepayments/Accrued Income
Current
44,368 GBP2023-06-30
78,100 GBP2022-06-30
Bank Borrowings
Current
12,000 GBP2023-06-30
12,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
100,206 GBP2023-06-30
411,001 GBP2022-06-30
Amounts owed to group undertakings
Current
9,900 GBP2023-06-30
50,883 GBP2022-06-30
Corporation Tax Payable
Current
47,079 GBP2023-06-30
54,241 GBP2022-06-30
Taxation/Social Security Payable
Current
177,200 GBP2023-06-30
212,831 GBP2022-06-30
Other Creditors
Current
65,176 GBP2023-06-30
5,502 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
14,955 GBP2023-06-30
26,795 GBP2022-06-30
Creditors
Current
426,516 GBP2023-06-30
773,253 GBP2022-06-30
Bank Borrowings
Non-current
16,900 GBP2023-06-30
28,000 GBP2022-06-30
Creditors
Non-current
16,900 GBP2023-06-30
28,000 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
12,000 GBP2023-06-30
12,000 GBP2022-06-30
Non-current, Between one and two years
12,000 GBP2023-06-30
12,000 GBP2022-06-30
Non-current, Between two and five year
4,900 GBP2023-06-30
16,000 GBP2022-06-30
Total Borrowings
28,900 GBP2023-06-30
40,000 GBP2022-06-30
Net Deferred Tax Liability/Asset
-30,161 GBP2023-06-30
-32,590 GBP2022-06-30
-19,820 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,429 GBP2022-07-01 ~ 2023-06-30
-12,770 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
30,161 GBP2023-06-30
32,590 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2023-06-30
450 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.102022-07-01 ~ 2023-06-30