Average Number of Employees
462024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Turnover/Revenue
11,448,640 GBP2024-01-01 ~ 2024-12-31
10,620,096 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,109,639 GBP2024-01-01 ~ 2024-12-31
-2,043,221 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,339,001 GBP2024-01-01 ~ 2024-12-31
8,576,875 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,945,221 GBP2024-01-01 ~ 2024-12-31
-8,800,641 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-278,158 GBP2024-01-01 ~ 2024-12-31
362,779 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
26 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-20,853 GBP2024-01-01 ~ 2024-12-31
-20,625 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-298,985 GBP2024-01-01 ~ 2024-12-31
342,154 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-259,842 GBP2024-01-01 ~ 2024-12-31
249,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
260,786 GBP2024-12-31
254,846 GBP2023-12-31
Debtors
Current
9,545,048 GBP2024-12-31
8,297,278 GBP2023-12-31
Cash at bank and in hand
811,960 GBP2024-12-31
388,747 GBP2023-12-31
Current Assets
10,357,008 GBP2024-12-31
8,686,025 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,687,585 GBP2023-12-31
Net Current Assets/Liabilities
1,735,775 GBP2024-12-31
1,998,440 GBP2023-12-31
Total Assets Less Current Liabilities
1,996,561 GBP2024-12-31
2,253,286 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-488,440 GBP2024-12-31
Net Assets/Liabilities
1,467,110 GBP2024-12-31
1,726,952 GBP2023-12-31
Equity
Called up share capital
700,000 GBP2024-12-31
700,000 GBP2023-12-31
700,000 GBP2023-01-01
Retained earnings (accumulated losses)
767,110 GBP2024-12-31
1,026,952 GBP2023-12-31
777,361 GBP2023-01-01
Equity
1,467,110 GBP2024-12-31
1,726,952 GBP2023-12-31
1,477,361 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-259,842 GBP2024-01-01 ~ 2024-12-31
249,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
115,144 GBP2024-01-01 ~ 2024-12-31
135,734 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
811,960 GBP2024-12-31
388,747 GBP2023-12-31
423,067 GBP2023-01-01
Audit Fees/Expenses
19,750 GBP2024-01-01 ~ 2024-12-31
18,150 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,806,734 GBP2024-01-01 ~ 2024-12-31
4,547,136 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
471,592 GBP2024-01-01 ~ 2024-12-31
526,347 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,411,912 GBP2024-01-01 ~ 2024-12-31
5,147,194 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
657,757 GBP2024-01-01 ~ 2024-12-31
1,616,374 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-56,807 GBP2024-01-01 ~ 2024-12-31
80,476 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,990 GBP2024-12-31
49,990 GBP2023-12-31
Furniture and fittings
195,123 GBP2024-12-31
101,654 GBP2023-12-31
Office equipment
110,713 GBP2024-12-31
110,713 GBP2023-12-31
Computers
664,656 GBP2024-12-31
637,811 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,504,872 GBP2024-12-31
1,384,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
37,517 GBP2023-12-31
Furniture and fittings
93,926 GBP2023-12-31
Office equipment
107,546 GBP2023-12-31
Computers
516,849 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,129,711 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,673 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
64,516 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
114,375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,515 GBP2024-12-31
Furniture and fittings
106,599 GBP2024-12-31
Office equipment
108,988 GBP2024-12-31
Computers
581,365 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,244,086 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
2,475 GBP2024-12-31
12,473 GBP2023-12-31
Furniture and fittings
88,524 GBP2024-12-31
7,728 GBP2023-12-31
Office equipment
1,725 GBP2024-12-31
3,167 GBP2023-12-31
Computers
83,291 GBP2024-12-31
120,962 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,933,962 GBP2024-12-31
1,535,832 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,266,596 GBP2024-12-31
3,478,640 GBP2023-12-31
Other Debtors
Current
3,641 GBP2024-12-31
3,337 GBP2023-12-31
Prepayments/Accrued Income
Current
2,340,849 GBP2024-12-31
3,279,469 GBP2023-12-31
Trade Creditors/Trade Payables
Current
124,874 GBP2024-12-31
203,590 GBP2023-12-31
Amounts owed to group undertakings
Current
3,855,135 GBP2024-12-31
3,516,977 GBP2023-12-31
Taxation/Social Security Payable
Current
637,007 GBP2024-12-31
494,773 GBP2023-12-31
Other Creditors
Current
100 GBP2024-12-31
100 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,004,117 GBP2024-12-31
2,472,145 GBP2023-12-31
Creditors
Current
8,621,233 GBP2024-12-31
6,687,585 GBP2023-12-31
Amounts owed to group undertakings
Non-current
488,440 GBP2024-12-31
485,323 GBP2023-12-31
Net Deferred Tax Liability/Asset
41,011 GBP2024-12-31
41,011 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,011 GBP2024-12-31
41,011 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700,000 shares2024-12-31
700,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
574,229 GBP2024-12-31
574,229 GBP2023-12-31
Between one and five year
1,052,752 GBP2024-12-31
1,626,982 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,626,981 GBP2024-12-31
2,201,211 GBP2023-12-31