Cost of Sales
-3,087,000 GBP2024-01-01 ~ 2024-12-31
-2,757,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-21,000 GBP2024-01-01 ~ 2024-12-31
-16,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
45,000 GBP2024-01-01 ~ 2024-12-31
41,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
41,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
35,000 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
4,000 GBP2024-12-31
5,000 GBP2023-12-31
Property, Plant & Equipment
0 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets - Investments
86,000 GBP2024-12-31
39,000 GBP2023-12-31
Fixed Assets
90,000 GBP2024-12-31
44,000 GBP2023-12-31
Debtors
542,000 GBP2024-12-31
412,000 GBP2023-12-31
Current assets - Investments
0 GBP2024-12-31
10,000 GBP2023-12-31
Cash at bank and in hand
24,000 GBP2024-12-31
9,000 GBP2023-12-31
Current Assets
1,455,000 GBP2024-12-31
1,038,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,011,000 GBP2023-12-31
Net Current Assets/Liabilities
5,000 GBP2024-12-31
27,000 GBP2023-12-31
Total Assets Less Current Liabilities
95,000 GBP2024-12-31
71,000 GBP2023-12-31
Net Assets/Liabilities
92,000 GBP2024-12-31
67,000 GBP2023-12-31
Equity
Called up share capital
0 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
92,000 GBP2024-12-31
67,000 GBP2023-12-31
53,000 GBP2022-12-31
Equity
92,000 GBP2024-12-31
67,000 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
35,000 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Wages/Salaries
10,000 GBP2024-01-01 ~ 2024-12-31
8,000 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,000 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
4,000 GBP2024-01-01 ~ 2024-12-31
3,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,000 GBP2024-01-01 ~ 2024-12-31
3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2024-12-31
1,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Amounts invested in assets
Non-current
86,000 GBP2024-12-31
39,000 GBP2023-12-31
Finished Goods/Goods for Resale
876,000 GBP2024-12-31
600,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
242,000 GBP2024-12-31
199,000 GBP2023-12-31
Debtors
Current
542,000 GBP2024-12-31
412,000 GBP2023-12-31
Other Debtors
Non-current
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,111,000 GBP2024-12-31
772,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
221,000 GBP2024-12-31
156,000 GBP2023-12-31
Amounts owed to group undertakings
Current
66,000 GBP2024-12-31
26,000 GBP2023-12-31
Corporation Tax Payable
Current
7,000 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,000 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
13,000 GBP2024-12-31
14,000 GBP2023-12-31
Creditors
Current
1,450,000 GBP2024-12-31
1,011,000 GBP2023-12-31
Bank Borrowings
1,111,000 GBP2024-12-31
772,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,000 GBP2024-12-31
1,000 GBP2023-12-31