Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-09-30
Property, Plant & Equipment
370,565 GBP2023-09-30
221,489 GBP2022-09-30
Fixed Assets - Investments
4,730 GBP2023-09-30
2,034 GBP2022-09-30
Fixed Assets
375,295 GBP2023-09-30
223,523 GBP2022-09-30
Total Inventories
130,266 GBP2023-09-30
111,311 GBP2022-09-30
Debtors
15,074,966 GBP2023-09-30
10,643,140 GBP2022-09-30
Cash at bank and in hand
1,052,493 GBP2023-09-30
2,455,039 GBP2022-09-30
Current Assets
16,257,725 GBP2023-09-30
13,209,490 GBP2022-09-30
Creditors
Current
10,556,495 GBP2023-09-30
8,072,819 GBP2022-09-30
Net Current Assets/Liabilities
5,701,230 GBP2023-09-30
5,136,671 GBP2022-09-30
Total Assets Less Current Liabilities
6,076,525 GBP2023-09-30
5,360,194 GBP2022-09-30
Net Assets/Liabilities
5,630,580 GBP2023-09-30
4,669,224 GBP2022-09-30
Equity
Called up share capital
85,714 GBP2023-09-30
85,714 GBP2022-09-30
Share premium
34,286 GBP2023-09-30
34,286 GBP2022-09-30
Retained earnings (accumulated losses)
5,510,580 GBP2023-09-30
4,549,224 GBP2022-09-30
Equity
5,630,580 GBP2023-09-30
4,669,224 GBP2022-09-30
Average Number of Employees
16762022-10-01 ~ 2023-09-30
12952021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,587 GBP2023-09-30
15,587 GBP2022-09-30
Furniture and fittings
625,061 GBP2023-09-30
469,728 GBP2022-09-30
Motor vehicles
134,597 GBP2023-09-30
66,100 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
775,245 GBP2023-09-30
551,415 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-37,248 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-37,248 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,222 GBP2023-09-30
7,664 GBP2022-09-30
Furniture and fittings
315,738 GBP2023-09-30
268,690 GBP2022-09-30
Motor vehicles
79,720 GBP2023-09-30
53,572 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
404,680 GBP2023-09-30
329,926 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,558 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
69,236 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
26,148 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,942 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-22,188 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,188 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
6,365 GBP2023-09-30
7,923 GBP2022-09-30
Furniture and fittings
309,323 GBP2023-09-30
201,038 GBP2022-09-30
Motor vehicles
54,877 GBP2023-09-30
12,528 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
4,730 GBP2023-09-30
2,034 GBP2022-09-30
Additions to investments
2,696 GBP2023-09-30
Investments in Group Undertakings
4,730 GBP2023-09-30
2,034 GBP2022-09-30
Merchandise
130,266 GBP2023-09-30
111,311 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
11,110,131 GBP2023-09-30
7,773,714 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
996,705 GBP2023-09-30
930,753 GBP2022-09-30
Other Debtors
Current
85,902 GBP2023-09-30
174,449 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
20,879 GBP2023-09-30
82,727 GBP2022-09-30
Prepayments
Current
614,921 GBP2023-09-30
230,681 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
15,074,966 GBP2023-09-30
10,643,140 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
283,798 GBP2023-09-30
347,679 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
23,059 GBP2023-09-30
5,475 GBP2022-09-30
Trade Creditors/Trade Payables
Current
4,640,012 GBP2023-09-30
3,701,898 GBP2022-09-30
Corporation Tax Payable
Current
84,726 GBP2023-09-30
Other Taxation & Social Security Payable
Current
902,571 GBP2023-09-30
662,843 GBP2022-09-30
Other Creditors
Current
659,442 GBP2023-09-30
490,771 GBP2022-09-30
Accrued Liabilities
Current
573,988 GBP2023-09-30
354,335 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
410,000 GBP2023-09-30
690,970 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
27,190 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
283,798 GBP2023-09-30
347,679 GBP2022-09-30
Non-current, Between one and two years
240,000 GBP2023-09-30
280,970 GBP2022-09-30
Non-current, Between two and five year
170,000 GBP2023-09-30
410,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
432,485 GBP2023-09-30
173,985 GBP2022-09-30
Between one and five year
603,912 GBP2023-09-30
263,722 GBP2022-09-30
All periods
1,036,397 GBP2023-09-30
437,707 GBP2022-09-30
Bank Borrowings
Secured
693,798 GBP2023-09-30
1,038,649 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,755 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85,714 shares2023-09-30