Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment
421,399 GBP2024-09-30
370,565 GBP2023-09-30
Fixed Assets - Investments
8,275 GBP2024-09-30
4,730 GBP2023-09-30
Fixed Assets
429,674 GBP2024-09-30
375,295 GBP2023-09-30
Total Inventories
300,377 GBP2024-09-30
130,266 GBP2023-09-30
Debtors
19,638,040 GBP2024-09-30
15,074,966 GBP2023-09-30
Cash at bank and in hand
1,950,710 GBP2024-09-30
1,052,493 GBP2023-09-30
Current Assets
21,889,127 GBP2024-09-30
16,257,725 GBP2023-09-30
Creditors
Current
14,220,411 GBP2024-09-30
10,556,495 GBP2023-09-30
Net Current Assets/Liabilities
7,668,716 GBP2024-09-30
5,701,230 GBP2023-09-30
Total Assets Less Current Liabilities
8,098,390 GBP2024-09-30
6,076,525 GBP2023-09-30
Net Assets/Liabilities
6,896,453 GBP2024-09-30
5,630,580 GBP2023-09-30
Equity
Called up share capital
72,857 GBP2024-09-30
85,714 GBP2023-09-30
85,714 GBP2022-09-30
Share premium
34,286 GBP2024-09-30
34,286 GBP2023-09-30
34,286 GBP2022-09-30
Capital redemption reserve
12,857 GBP2024-09-30
Retained earnings (accumulated losses)
6,776,453 GBP2024-09-30
5,510,580 GBP2023-09-30
4,549,224 GBP2022-09-30
Equity
6,896,453 GBP2024-09-30
5,630,580 GBP2023-09-30
4,669,224 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,265,873 GBP2023-10-01 ~ 2024-09-30
961,356 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,278,730 GBP2023-10-01 ~ 2024-09-30
961,356 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
-12,857 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
-12,857 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
21802023-10-01 ~ 2024-09-30
16762022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,587 GBP2024-09-30
15,587 GBP2023-09-30
Furniture and fittings
787,222 GBP2024-09-30
625,061 GBP2023-09-30
Motor vehicles
98,597 GBP2024-09-30
134,597 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
901,406 GBP2024-09-30
775,245 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,659 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-36,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-39,659 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,781 GBP2024-09-30
9,222 GBP2023-09-30
Furniture and fittings
408,382 GBP2024-09-30
315,738 GBP2023-09-30
Motor vehicles
60,844 GBP2024-09-30
79,720 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,007 GBP2024-09-30
404,680 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,559 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
92,644 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
17,124 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,327 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
4,806 GBP2024-09-30
6,365 GBP2023-09-30
Furniture and fittings
378,840 GBP2024-09-30
309,323 GBP2023-09-30
Motor vehicles
37,753 GBP2024-09-30
54,877 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
8,275 GBP2024-09-30
4,730 GBP2023-09-30
Additions to investments
3,545 GBP2024-09-30
Investments in Group Undertakings
8,275 GBP2024-09-30
4,730 GBP2023-09-30
Merchandise
300,377 GBP2024-09-30
130,266 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,855,234 GBP2024-09-30
11,110,131 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,269,522 GBP2024-09-30
996,705 GBP2023-09-30
Other Debtors
Current
193,681 GBP2024-09-30
85,902 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
24,480 GBP2024-09-30
20,879 GBP2023-09-30
Prepayments
Current
1,851,039 GBP2024-09-30
614,921 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
19,638,040 GBP2024-09-30
15,074,966 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
622,825 GBP2024-09-30
283,798 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
108,390 GBP2024-09-30
23,059 GBP2023-09-30
Trade Creditors/Trade Payables
Current
5,136,250 GBP2024-09-30
4,640,012 GBP2023-09-30
Amounts owed to group undertakings
Current
13,474 GBP2024-09-30
Corporation Tax Payable
Current
278,212 GBP2024-09-30
84,726 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,075,613 GBP2024-09-30
902,571 GBP2023-09-30
Other Creditors
Current
654,720 GBP2024-09-30
659,442 GBP2023-09-30
Accrued Liabilities
Current
2,104,882 GBP2024-09-30
573,988 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
1,070,000 GBP2024-09-30
410,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
123,182 GBP2024-09-30
27,190 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
405,000 GBP2024-09-30
Non-current, Between two and five year
665,000 GBP2024-09-30
Between two and five year, Non-current
170,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
602,098 GBP2024-09-30
432,485 GBP2023-09-30
Between one and five year
529,736 GBP2024-09-30
603,912 GBP2023-09-30
All periods
1,131,834 GBP2024-09-30
1,036,397 GBP2023-09-30
Bank Borrowings
Secured
1,550,000 GBP2024-09-30
693,798 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,755 GBP2024-09-30
8,755 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85,714 shares2024-09-30