Intangible Assets
1,108 GBP2022-12-31
1,108 GBP2021-12-31
Property, Plant & Equipment
468,921 GBP2022-12-31
484,913 GBP2021-12-31
Fixed Assets
470,029 GBP2022-12-31
486,021 GBP2021-12-31
Total Inventories
46,313 GBP2022-12-31
43,362 GBP2021-12-31
Debtors
59,397 GBP2022-12-31
43,207 GBP2021-12-31
Cash at bank and in hand
64,040 GBP2022-12-31
351,583 GBP2021-12-31
Current Assets
169,750 GBP2022-12-31
438,152 GBP2021-12-31
Net Current Assets/Liabilities
-3,396,593 GBP2022-12-31
-3,001,198 GBP2021-12-31
Total Assets Less Current Liabilities
-2,926,564 GBP2022-12-31
-2,515,177 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-65,095 GBP2022-12-31
-44,118 GBP2021-12-31
Net Assets/Liabilities
-2,991,659 GBP2022-12-31
-2,559,295 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-2,991,660 GBP2022-12-31
-2,559,296 GBP2021-12-31
Equity
-2,991,659 GBP2022-12-31
-2,559,295 GBP2021-12-31
Average Number of Employees
1072022-01-01 ~ 2022-12-31
922021-01-01 ~ 2021-12-31
Audit Fees/Expenses
5,250 GBP2022-01-01 ~ 2022-12-31
4,465 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
16,800 GBP2022-12-31
16,800 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
62,786 GBP2022-12-31
62,786 GBP2021-12-31
Intangible Assets - Gross Cost
79,586 GBP2022-12-31
79,586 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,800 GBP2022-12-31
16,800 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
61,678 GBP2022-12-31
61,678 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
78,478 GBP2022-12-31
78,478 GBP2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,108 GBP2022-12-31
1,108 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
678,900 GBP2022-12-31
638,174 GBP2021-12-31
Plant and equipment
223,646 GBP2022-12-31
200,462 GBP2021-12-31
Office equipment
142,837 GBP2022-12-31
139,427 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,045,383 GBP2022-12-31
978,063 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
302,472 GBP2022-12-31
240,522 GBP2021-12-31
Plant and equipment
141,396 GBP2022-12-31
128,148 GBP2021-12-31
Office equipment
132,594 GBP2022-12-31
124,480 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
576,462 GBP2022-12-31
493,150 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
61,950 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
13,248 GBP2022-01-01 ~ 2022-12-31
Office equipment
8,114 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,312 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
376,428 GBP2022-12-31
397,652 GBP2021-12-31
Plant and equipment
82,250 GBP2022-12-31
72,314 GBP2021-12-31
Office equipment
10,243 GBP2022-12-31
14,947 GBP2021-12-31
Other types of inventories not specified separately
46,313 GBP2022-12-31
43,362 GBP2021-12-31
Trade Debtors/Trade Receivables
3,725 GBP2022-12-31
3,789 GBP2021-12-31
Prepayments
36,176 GBP2022-12-31
19,030 GBP2021-12-31
Other Debtors
19,297 GBP2022-12-31
20,189 GBP2021-12-31
Debtors
Current
59,397 GBP2022-12-31
43,207 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
6,794 GBP2022-12-31
18,249 GBP2021-12-31
Trade Creditors/Trade Payables
196,919 GBP2022-12-31
181,491 GBP2021-12-31
Amounts Owed to Related Parties
1,359,467 GBP2022-12-31
1,279,112 GBP2021-12-31
Taxation/Social Security Payable
196,977 GBP2022-12-31
296,116 GBP2021-12-31
Accrued Liabilities
213,141 GBP2022-12-31
243,314 GBP2021-12-31
Other Creditors
1,491,545 GBP2022-12-31
1,421,068 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
38,162 GBP2022-12-31
44,118 GBP2021-12-31
Bank Borrowings
Current
5,882 GBP2022-12-31
5,882 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
912 GBP2022-12-31
12,367 GBP2021-12-31
Total Borrowings
Current
6,794 GBP2022-12-31
18,249 GBP2021-12-31
Bank Borrowings
Non-current
38,162 GBP2022-12-31
44,118 GBP2021-12-31