Cost of Sales
-36,875,623 GBP2023-01-01 ~ 2023-12-31
-30,010,128 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,846,325 GBP2023-01-01 ~ 2023-12-31
-5,550,963 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,372 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
18,266 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,894,724 GBP2023-01-01 ~ 2023-12-31
-829,788 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,444,923 GBP2023-01-01 ~ 2023-12-31
-672,210 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,444,923 GBP2023-01-01 ~ 2023-12-31
-672,210 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
9,349 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
15,198 GBP2023-12-31
18,440 GBP2022-12-31
Fixed Assets
24,547 GBP2023-12-31
18,440 GBP2022-12-31
Debtors
4,121,942 GBP2023-12-31
5,457,111 GBP2022-12-31
Cash at bank and in hand
2,868,676 GBP2023-12-31
2,123,206 GBP2022-12-31
Current Assets
6,990,618 GBP2023-12-31
7,580,317 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,354,013 GBP2023-12-31
-7,084,055 GBP2022-12-31
Net Current Assets/Liabilities
1,636,605 GBP2023-12-31
496,262 GBP2022-12-31
Total Assets Less Current Liabilities
1,661,152 GBP2023-12-31
514,702 GBP2022-12-31
Net Assets/Liabilities
1,655,015 GBP2023-12-31
510,092 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-12-31
Retained earnings (accumulated losses)
1,654,715 GBP2023-12-31
509,792 GBP2022-12-31
1,182,002 GBP2021-12-31
Equity
1,655,015 GBP2023-12-31
510,092 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,444,923 GBP2023-01-01 ~ 2023-12-31
-672,210 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
17,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
642023-01-01 ~ 2023-12-31
632022-01-01 ~ 2022-12-31
Wages/Salaries
4,295,709 GBP2023-01-01 ~ 2023-12-31
4,159,364 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,374 GBP2023-01-01 ~ 2023-12-31
64,848 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,864,646 GBP2023-01-01 ~ 2023-12-31
4,739,510 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
484,499 GBP2023-01-01 ~ 2023-12-31
511,241 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,527 GBP2023-01-01 ~ 2023-12-31
1,901 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
9,349 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,667 GBP2023-12-31
1,667 GBP2022-12-31
Computers
60,277 GBP2023-12-31
51,805 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
61,944 GBP2023-12-31
53,472 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-3,824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
528 GBP2023-12-31
195 GBP2022-12-31
Computers
46,218 GBP2023-12-31
34,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,746 GBP2023-12-31
35,032 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
333 GBP2023-01-01 ~ 2023-12-31
Computers
13,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,140 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-2,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,139 GBP2023-12-31
1,472 GBP2022-12-31
Computers
14,059 GBP2023-12-31
16,968 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,195,102 GBP2023-12-31
4,110,698 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
159,423 GBP2023-12-31
159,423 GBP2022-12-31
Other Debtors
Current
13,869 GBP2023-12-31
8,490 GBP2022-12-31
Prepayments/Accrued Income
Current
119,983 GBP2023-12-31
102,897 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,121,942 GBP2023-12-31
5,457,111 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,027,995 GBP2023-12-31
4,965,587 GBP2022-12-31
Corporation Tax Payable
Current
448,274 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
874,486 GBP2023-12-31
1,151,842 GBP2022-12-31
Other Creditors
Current
39,236 GBP2023-12-31
20,107 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,964,022 GBP2023-12-31
946,519 GBP2022-12-31
Creditors
Current
5,354,013 GBP2023-12-31
7,084,055 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
45,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,000 GBP2023-12-31
90,000 GBP2022-12-31