Cost of Sales
-28,335,759 GBP2024-01-01 ~ 2024-12-31
-36,875,623 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,358,199 GBP2024-01-01 ~ 2024-12-31
-5,846,325 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
73,401 GBP2024-01-01 ~ 2024-12-31
37,372 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,650 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,088,236 GBP2024-01-01 ~ 2024-12-31
1,894,724 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,564,798 GBP2024-01-01 ~ 2024-12-31
1,444,923 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,564,798 GBP2024-01-01 ~ 2024-12-31
1,444,923 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
9,349 GBP2023-12-31
Property, Plant & Equipment
154,800 GBP2024-12-31
15,198 GBP2023-12-31
Fixed Assets
154,800 GBP2024-12-31
24,547 GBP2023-12-31
Debtors
5,295,572 GBP2024-12-31
4,121,942 GBP2023-12-31
Cash at bank and in hand
3,954,028 GBP2024-12-31
2,868,676 GBP2023-12-31
Current Assets
9,249,600 GBP2024-12-31
6,990,618 GBP2023-12-31
Net Current Assets/Liabilities
2,057,521 GBP2024-12-31
1,636,605 GBP2023-12-31
Total Assets Less Current Liabilities
2,212,321 GBP2024-12-31
1,661,152 GBP2023-12-31
Net Assets/Liabilities
2,173,621 GBP2024-12-31
1,655,015 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2022-12-31
Retained earnings (accumulated losses)
2,173,321 GBP2024-12-31
1,654,715 GBP2023-12-31
509,792 GBP2022-12-31
Equity
2,173,621 GBP2024-12-31
1,655,015 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,564,798 GBP2024-01-01 ~ 2024-12-31
1,444,923 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,046,192 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
642023-01-01 ~ 2023-12-31
Wages/Salaries
4,676,579 GBP2024-01-01 ~ 2024-12-31
4,295,709 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,973 GBP2024-01-01 ~ 2024-12-31
66,374 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,336,921 GBP2024-01-01 ~ 2024-12-31
4,864,646 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
494,835 GBP2024-01-01 ~ 2024-12-31
484,499 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,563 GBP2024-01-01 ~ 2024-12-31
1,527 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
0 GBP2024-12-31
9,349 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
46,528 GBP2024-12-31
1,667 GBP2023-12-31
Computers
168,060 GBP2024-12-31
60,277 GBP2023-12-31
Motor vehicles
33,990 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
248,578 GBP2024-12-31
61,944 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-510 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-510 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,859 GBP2024-12-31
528 GBP2023-12-31
Computers
80,040 GBP2024-12-31
46,218 GBP2023-12-31
Motor vehicles
7,879 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,778 GBP2024-12-31
46,746 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,331 GBP2024-01-01 ~ 2024-12-31
Computers
33,950 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,879 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-128 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
40,669 GBP2024-12-31
1,139 GBP2023-12-31
Computers
88,020 GBP2024-12-31
14,059 GBP2023-12-31
Motor vehicles
26,111 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,335,802 GBP2024-12-31
3,195,102 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
159,423 GBP2023-12-31
Other Debtors
Current
28,445 GBP2024-12-31
13,869 GBP2023-12-31
Prepayments/Accrued Income
Current
127,429 GBP2024-12-31
119,983 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,295,572 GBP2024-12-31
4,121,942 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,716,039 GBP2024-12-31
2,027,995 GBP2023-12-31
Corporation Tax Payable
Current
104,381 GBP2024-12-31
448,274 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,077,346 GBP2024-12-31
874,486 GBP2023-12-31
Other Creditors
Current
69,099 GBP2024-12-31
39,236 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,225,214 GBP2024-12-31
1,964,022 GBP2023-12-31
Creditors
Current
7,192,079 GBP2024-12-31
5,354,013 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
45,000 GBP2023-12-31