Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
229,100 GBP2021-12-31
Property, Plant & Equipment
42,025 GBP2021-12-31
46,336 GBP2020-12-31
Fixed Assets
271,125 GBP2021-12-31
46,336 GBP2020-12-31
Debtors
4,144,430 GBP2021-12-31
3,520,794 GBP2020-12-31
Cash at bank and in hand
2,163 GBP2021-12-31
128,436 GBP2020-12-31
Current Assets
4,146,593 GBP2021-12-31
3,649,230 GBP2020-12-31
Net Current Assets/Liabilities
536,559 GBP2021-12-31
281,020 GBP2020-12-31
Total Assets Less Current Liabilities
807,684 GBP2021-12-31
327,356 GBP2020-12-31
Creditors
Non-current
-92 GBP2021-12-31
-10,927 GBP2020-12-31
Net Assets/Liabilities
807,592 GBP2021-12-31
316,429 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
757,492 GBP2021-12-31
266,329 GBP2020-12-31
Equity
807,592 GBP2021-12-31
316,429 GBP2020-12-31
Average Number of Employees
192021-01-01 ~ 2021-12-31
162020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
70,834 GBP2021-12-31
70,834 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
166,666 GBP2021-12-31
166,666 GBP2020-12-31
Intangible Assets - Gross Cost
466,600 GBP2021-12-31
237,500 GBP2020-12-31
Development expenditure
229,100 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,834 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
166,666 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
237,500 GBP2020-12-31
Intangible Assets
Development expenditure
229,100 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
181,306 GBP2021-12-31
168,741 GBP2020-12-31
Motor vehicles
39,011 GBP2021-12-31
39,011 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
220,317 GBP2021-12-31
207,752 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
162,850 GBP2021-12-31
155,727 GBP2020-12-31
Motor vehicles
15,442 GBP2021-12-31
5,689 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,292 GBP2021-12-31
161,416 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,123 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
9,753 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,876 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
18,456 GBP2021-12-31
13,014 GBP2020-12-31
Motor vehicles
23,569 GBP2021-12-31
33,322 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
9,753 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
23,569 GBP2021-12-31
33,322 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
628,157 GBP2021-12-31
541,782 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,136,992 GBP2021-12-31
2,356,213 GBP2020-12-31
Other Debtors
Current
15,402 GBP2021-12-31
19,000 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
59,225 GBP2021-12-31
20,250 GBP2020-12-31
Prepayments
Current
119,824 GBP2021-12-31
47,351 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
4,144,430 GBP2021-12-31
3,520,794 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
88 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
10,403 GBP2021-12-31
10,403 GBP2020-12-31
Trade Creditors/Trade Payables
Current
264,095 GBP2021-12-31
277,763 GBP2020-12-31
Amounts owed to group undertakings
Current
2,221,450 GBP2021-12-31
2,460,377 GBP2020-12-31
Corporation Tax Payable
Current
4,085 GBP2021-12-31
4,085 GBP2020-12-31
Other Taxation & Social Security Payable
Current
147,501 GBP2021-12-31
79,216 GBP2020-12-31
Other Creditors
Current
2,881 GBP2021-12-31
2,222 GBP2020-12-31
Accrued Liabilities
Current
959,531 GBP2021-12-31
534,144 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
92 GBP2021-12-31
10,927 GBP2020-12-31
Between one and five year, hire purchase agreements
92 GBP2021-12-31
10,927 GBP2020-12-31
hire purchase agreements
10,495 GBP2021-12-31
21,330 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2021-12-31
Class 2 ordinary share
25 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
491,163 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
491,163 GBP2021-01-01 ~ 2021-12-31