Intangible Assets
5,836 GBP2023-09-30
9,412 GBP2022-09-30
Property, Plant & Equipment
111,642 GBP2023-09-30
11,172 GBP2022-09-30
Fixed Assets
117,478 GBP2023-09-30
20,584 GBP2022-09-30
Total Inventories
34,750 GBP2023-09-30
34,750 GBP2022-09-30
Debtors
3,995,830 GBP2023-09-30
2,957,451 GBP2022-09-30
Cash at bank and in hand
163,651 GBP2023-09-30
78,880 GBP2022-09-30
Current Assets
4,194,231 GBP2023-09-30
3,071,081 GBP2022-09-30
Creditors
Current
3,964,676 GBP2023-09-30
2,767,146 GBP2022-09-30
Net Current Assets/Liabilities
229,555 GBP2023-09-30
303,935 GBP2022-09-30
Total Assets Less Current Liabilities
347,033 GBP2023-09-30
324,519 GBP2022-09-30
Net Assets/Liabilities
135,255 GBP2023-09-30
138,573 GBP2022-09-30
Equity
Called up share capital
4 GBP2023-09-30
4 GBP2022-09-30
Share premium
39,999 GBP2023-09-30
39,999 GBP2022-09-30
Retained earnings (accumulated losses)
95,252 GBP2023-09-30
98,570 GBP2022-09-30
Equity
135,255 GBP2023-09-30
138,573 GBP2022-09-30
Average Number of Employees
402022-10-01 ~ 2023-09-30
322021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other than goodwill
17,883 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
12,047 GBP2023-09-30
8,471 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,576 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other than goodwill
5,836 GBP2023-09-30
9,412 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,480 GBP2023-09-30
28,132 GBP2022-09-30
Computers
140,762 GBP2023-09-30
136,113 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
289,371 GBP2023-09-30
164,245 GBP2022-09-30
Plant and equipment
8,650 GBP2023-09-30
Motor vehicles
102,479 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,311 GBP2023-09-30
21,332 GBP2022-09-30
Computers
136,981 GBP2023-09-30
131,741 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,729 GBP2023-09-30
153,073 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,163 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,979 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
14,274 GBP2022-10-01 ~ 2023-09-30
Computers
5,240 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,656 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,163 GBP2023-09-30
Motor vehicles
14,274 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
6,487 GBP2023-09-30
Furniture and fittings
13,169 GBP2023-09-30
6,800 GBP2022-09-30
Motor vehicles
88,205 GBP2023-09-30
Computers
3,781 GBP2023-09-30
4,372 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,886,689 GBP2023-09-30
1,932,109 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
1,109,141 GBP2023-09-30
1,025,342 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,995,830 GBP2023-09-30
2,957,451 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
56,763 GBP2023-09-30
49,941 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
18,048 GBP2023-09-30
1,275 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,549,308 GBP2023-09-30
2,011,892 GBP2022-09-30
Other Taxation & Social Security Payable
Current
820,259 GBP2023-09-30
453,200 GBP2022-09-30
Other Creditors
Current
1,520,298 GBP2023-09-30
250,838 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
70,128 GBP2023-09-30
118,112 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
73,172 GBP2023-09-30
Other Creditors
Non-current
51,221 GBP2023-09-30
67,834 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
73,172 GBP2023-09-30
hire purchase agreements
91,220 GBP2023-09-30
1,275 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,233 GBP2023-09-30
89,439 GBP2022-09-30
Between one and five year
118,053 GBP2023-09-30
168,349 GBP2022-09-30
All periods
216,286 GBP2023-09-30
257,788 GBP2022-09-30
Bank Overdrafts
Secured
8,610 GBP2023-09-30
5,026 GBP2022-09-30
Total Borrowings
Secured
304,997 GBP2023-09-30
219,799 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
17,257 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,257 GBP2023-09-30
-6,652 GBP2022-09-30