Average Number of Employees
162024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Profit/Loss
4,274,991 GBP2024-01-01 ~ 2024-12-31
208,073 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
65,731,642 GBP2024-01-01 ~ 2024-12-31
38,320,065 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
57,622,076 GBP2024-01-01 ~ 2024-12-31
35,191,459 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,109,566 GBP2024-01-01 ~ 2024-12-31
3,128,606 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
679,732 GBP2024-01-01 ~ 2024-12-31
1,008,210 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,346,658 GBP2024-01-01 ~ 2024-12-31
1,925,877 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,083,176 GBP2024-01-01 ~ 2024-12-31
194,519 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,730 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
5,109,906 GBP2024-01-01 ~ 2024-12-31
194,519 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
834,915 GBP2024-01-01 ~ 2024-12-31
-13,554 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,274,991 GBP2024-01-01 ~ 2024-12-31
208,073 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,724,459 GBP2024-12-31
-1,550,532 GBP2023-12-31
-1,758,605 GBP2022-12-31
Intangible Assets
406 GBP2024-12-31
663 GBP2023-12-31
Property, Plant & Equipment
307,893 GBP2024-12-31
345,349 GBP2023-12-31
Fixed Assets
308,299 GBP2024-12-31
346,012 GBP2023-12-31
Total Inventories
29,907,161 GBP2024-12-31
9,527,570 GBP2023-12-31
Debtors
8,952,410 GBP2024-12-31
5,966,291 GBP2023-12-31
Cash at bank and in hand
4,828,438 GBP2024-12-31
3,023,362 GBP2023-12-31
Current Assets
43,688,009 GBP2024-12-31
18,517,223 GBP2023-12-31
Creditors
Amounts falling due within one year
41,271,847 GBP2024-12-31
20,413,765 GBP2023-12-31
Net Current Assets/Liabilities
2,416,162 GBP2024-12-31
-1,896,542 GBP2023-12-31
Total Assets Less Current Liabilities
2,724,461 GBP2024-12-31
-1,550,530 GBP2023-12-31
Net Assets/Liabilities
2,724,461 GBP2024-12-31
-1,550,530 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Equity
2,724,461 GBP2024-12-31
-1,550,530 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
42,025 GBP2024-01-01 ~ 2024-12-31
4,575 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
142024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
1,186,095 GBP2024-01-01 ~ 2024-12-31
896,316 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
136,142 GBP2024-01-01 ~ 2024-12-31
77,089 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,251 GBP2024-01-01 ~ 2024-12-31
23,109 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,357,488 GBP2024-01-01 ~ 2024-12-31
996,514 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
13,159 GBP2024-01-01 ~ 2024-12-31
12,582 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,277,477 GBP2024-01-01 ~ 2024-12-31
59,806 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
770 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
364 GBP2024-12-31
107 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
257 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
76,985 GBP2024-12-31
194,890 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
358,620 GBP2024-12-31
354,051 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,065 GBP2024-12-31
2,890 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,727 GBP2024-12-31
8,702 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,025 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
67,920 GBP2024-12-31
192,000 GBP2023-12-31
Finished Goods
29,907,161 GBP2024-12-31
9,527,570 GBP2023-12-31
Trade Debtors/Trade Receivables
7,998,672 GBP2024-12-31
4,682,915 GBP2023-12-31
Prepayments/Accrued Income
146,071 GBP2024-12-31
46,124 GBP2023-12-31
Other Debtors
807,667 GBP2024-12-31
1,237,252 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
254,570 GBP2024-12-31
384,811 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
132,433 GBP2024-12-31
197,520 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
821,361 GBP2024-12-31
25,515 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,627 GBP2024-12-31
72,627 GBP2023-12-31
Between one and five year
156,568 GBP2024-12-31
219,195 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
219,195 GBP2024-12-31
291,822 GBP2023-12-31