Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Profit/Loss
208,073 GBP2023-01-01 ~ 2023-12-31
1,655,396 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
38,320,065 GBP2023-01-01 ~ 2023-12-31
29,045,294 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
35,191,459 GBP2023-01-01 ~ 2023-12-31
28,832,715 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,128,606 GBP2023-01-01 ~ 2023-12-31
212,579 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
1,008,210 GBP2023-01-01 ~ 2023-12-31
1,148,256 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,925,877 GBP2023-01-01 ~ 2023-12-31
711,883 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
194,519 GBP2023-01-01 ~ 2023-12-31
-1,647,560 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
7,836 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
194,519 GBP2023-01-01 ~ 2023-12-31
-1,655,396 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-13,554 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
208,073 GBP2023-01-01 ~ 2023-12-31
-1,655,396 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-1,550,532 GBP2023-12-31
-1,758,605 GBP2022-12-31
-103,209 GBP2021-12-31
Intangible Assets
663 GBP2023-12-31
Property, Plant & Equipment
345,349 GBP2023-12-31
55,633 GBP2022-12-31
Fixed Assets
346,012 GBP2023-12-31
55,633 GBP2022-12-31
Total Inventories
9,527,570 GBP2023-12-31
5,645,587 GBP2022-12-31
Debtors
5,966,291 GBP2023-12-31
5,278,411 GBP2022-12-31
Cash at bank and in hand
3,023,362 GBP2023-12-31
1,111,193 GBP2022-12-31
Current Assets
18,517,223 GBP2023-12-31
12,035,191 GBP2022-12-31
Creditors
Amounts falling due within one year
20,413,765 GBP2023-12-31
13,849,427 GBP2022-12-31
Net Current Assets/Liabilities
1,896,542 GBP2023-12-31
1,814,236 GBP2022-12-31
Total Assets Less Current Liabilities
-1,550,530 GBP2023-12-31
-1,758,603 GBP2022-12-31
Net Assets/Liabilities
-1,550,530 GBP2023-12-31
-1,758,603 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Equity
-1,550,530 GBP2023-12-31
-1,758,603 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
4,575 GBP2023-01-01 ~ 2023-12-31
3,577 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
896,316 GBP2023-01-01 ~ 2023-12-31
314,093 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
77,089 GBP2023-01-01 ~ 2023-12-31
36,148 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,109 GBP2023-01-01 ~ 2023-12-31
13,990 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
996,514 GBP2023-01-01 ~ 2023-12-31
364,231 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
12,582 GBP2023-01-01 ~ 2023-12-31
19,358 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
59,806 GBP2023-01-01 ~ 2023-12-31
-314,525 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
770 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
107 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
107 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
194,890 GBP2023-12-31
42,163 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
354,051 GBP2023-12-31
59,760 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,890 GBP2023-12-31
1,006 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,702 GBP2023-12-31
4,127 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
192,000 GBP2023-12-31
41,157 GBP2022-12-31
Finished Goods
9,527,570 GBP2023-12-31
5,645,587 GBP2022-12-31
Trade Debtors/Trade Receivables
4,682,915 GBP2023-12-31
4,924,999 GBP2022-12-31
Prepayments/Accrued Income
46,124 GBP2023-12-31
33,828 GBP2022-12-31
Other Debtors
1,237,252 GBP2023-12-31
319,584 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
384,811 GBP2023-12-31
144,181 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
197,520 GBP2023-12-31
92,799 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
25,515 GBP2023-12-31
Other Creditors
Amounts falling due within one year
1,192 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,627 GBP2023-12-31
77,298 GBP2022-12-31
Between one and five year
219,195 GBP2023-12-31
281,822 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
291,822 GBP2023-12-31
359,120 GBP2022-12-31