Administrative Expenses
-3,456,479 GBP2024-01-01 ~ 2024-12-31
-5,163,968 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,200,566 GBP2024-01-01 ~ 2024-12-31
2 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,130,583 GBP2024-01-01 ~ 2024-12-31
-559,114 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,704,117 GBP2024-01-01 ~ 2024-12-31
-263,119 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,031,344 GBP2024-01-01 ~ 2024-12-31
-844,062 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,629,380 GBP2024-12-31
15,746,825 GBP2023-12-31
Investment Property
10,850,000 GBP2024-12-31
11,050,000 GBP2023-12-31
Fixed Assets - Investments
1,480,940 GBP2024-12-31
1,427,360 GBP2023-12-31
Fixed Assets
27,960,320 GBP2024-12-31
28,224,185 GBP2023-12-31
Debtors
888,609 GBP2024-12-31
848,936 GBP2023-12-31
Cash at bank and in hand
560,395 GBP2024-12-31
428,689 GBP2023-12-31
Current Assets
1,618,694 GBP2024-12-31
1,406,687 GBP2023-12-31
Net Current Assets/Liabilities
-2,891,821 GBP2024-12-31
-4,144,016 GBP2023-12-31
Total Assets Less Current Liabilities
25,068,499 GBP2024-12-31
24,080,169 GBP2023-12-31
Net Assets/Liabilities
9,687,640 GBP2024-12-31
8,217,351 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Revaluation reserve
2,927,295 GBP2024-12-31
2,600,068 GBP2023-12-31
6,928,269 GBP2022-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
2,659,758 GBP2024-12-31
2,659,758 GBP2023-12-31
Retained earnings (accumulated losses)
4,100,583 GBP2024-12-31
2,957,521 GBP2023-12-31
3,467,140 GBP2022-12-31
Equity
9,687,640 GBP2024-12-31
8,217,351 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,704,117 GBP2024-01-01 ~ 2024-12-31
-263,119 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,334,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,561,055 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
36,853 GBP2024-01-01 ~ 2024-12-31
27,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1482024-01-01 ~ 2024-12-31
1442023-01-01 ~ 2023-12-31
Wages/Salaries
2,557,681 GBP2024-01-01 ~ 2024-12-31
2,347,546 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,568 GBP2024-01-01 ~ 2024-12-31
20,742 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,801,157 GBP2024-01-01 ~ 2024-12-31
2,551,773 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
136,500 GBP2024-01-01 ~ 2024-12-31
126,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-213,074 GBP2024-01-01 ~ 2024-12-31
-472,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,685,958 GBP2024-12-31
10,902,495 GBP2023-12-31
Improvements to leasehold property
4,312,917 GBP2024-12-31
4,149,891 GBP2023-12-31
Plant and equipment
478,560 GBP2024-12-31
442,986 GBP2023-12-31
Furniture and fittings
1,080,341 GBP2024-12-31
1,020,767 GBP2023-12-31
Computers
117,710 GBP2024-12-31
114,910 GBP2023-12-31
Motor vehicles
31,806 GBP2024-12-31
69,950 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,707,292 GBP2024-12-31
16,700,999 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-69,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-69,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-156,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
346,405 GBP2024-12-31
313,366 GBP2023-12-31
Furniture and fittings
619,373 GBP2024-12-31
538,026 GBP2023-12-31
Computers
104,183 GBP2024-12-31
88,209 GBP2023-12-31
Motor vehicles
7,951 GBP2024-12-31
14,573 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,077,912 GBP2024-12-31
954,174 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
33,039 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
81,347 GBP2024-01-01 ~ 2024-12-31
Computers
15,974 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,311 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,685,958 GBP2024-12-31
10,902,495 GBP2023-12-31
Improvements to leasehold property
4,312,917 GBP2024-12-31
4,149,891 GBP2023-12-31
Plant and equipment
132,155 GBP2024-12-31
129,620 GBP2023-12-31
Furniture and fittings
460,968 GBP2024-12-31
482,741 GBP2023-12-31
Computers
13,527 GBP2024-12-31
26,701 GBP2023-12-31
Motor vehicles
23,855 GBP2024-12-31
55,377 GBP2023-12-31
Investment Property - Fair Value Model
10,850,000 GBP2024-12-31
11,050,000 GBP2023-12-31
Finished Goods/Goods for Resale
169,690 GBP2024-12-31
129,062 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
159,972 GBP2024-12-31
276,414 GBP2023-12-31
Other Debtors
Current
660,211 GBP2024-12-31
490,791 GBP2023-12-31
Prepayments/Accrued Income
Current
68,426 GBP2024-12-31
81,731 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
298,416 GBP2024-12-31
293,180 GBP2023-12-31
Trade Creditors/Trade Payables
Current
487,266 GBP2024-12-31
578,517 GBP2023-12-31
Corporation Tax Payable
Current
676,794 GBP2024-12-31
349,739 GBP2023-12-31
Other Taxation & Social Security Payable
Current
871,967 GBP2024-12-31
1,035,402 GBP2023-12-31
Other Creditors
Current
1,759,381 GBP2024-12-31
2,748,763 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
416,691 GBP2024-12-31
545,102 GBP2023-12-31
Creditors
Current
4,510,515 GBP2024-12-31
5,550,703 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,306,930 GBP2024-12-31
14,684,891 GBP2023-12-31
Bank Borrowings
14,605,346 GBP2024-12-31
14,978,071 GBP2023-12-31
Total Borrowings
Current
298,416 GBP2024-12-31
293,180 GBP2023-12-31
Non-current
14,306,930 GBP2024-12-31
14,684,891 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2024-12-31
75 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31